[TAKAFUL] YoY Annual (Unaudited) Result on 30-Jun-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Jun-1999 [#4]
Profit Trend
YoY--%
Quarter Report
View:
Show?
Annual (Unaudited) Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 77,017 57,520 38,905 52,500 -0.39%
PBT 11,331 4,115 14,339 25,470 0.83%
Tax -991 -2,829 -4,352 -6,054 1.88%
NP 10,340 1,286 9,987 19,416 0.65%
-
NP to SH 10,340 1,286 9,987 19,416 0.65%
-
Tax Rate 8.75% 68.75% 30.35% 23.77% -
Total Cost 66,677 56,234 28,918 33,084 -0.71%
-
Net Worth 106,700 96,724 99,540 93,504 -0.13%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 4,125 4,121 4,124 - -100.00%
Div Payout % 39.89% 320.51% 41.30% - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 106,700 96,724 99,540 93,504 -0.13%
NOSH 55,000 54,957 54,994 55,002 0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 13.43% 2.24% 25.67% 36.98% -
ROE 9.69% 1.33% 10.03% 20.76% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 140.03 104.66 70.74 95.45 -0.39%
EPS 18.80 2.34 18.16 35.30 0.65%
DPS 7.50 7.50 7.50 0.00 -100.00%
NAPS 1.94 1.76 1.81 1.70 -0.13%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 9.20 6.87 4.65 6.27 -0.39%
EPS 1.23 0.15 1.19 2.32 0.65%
DPS 0.49 0.49 0.49 0.00 -100.00%
NAPS 0.1274 0.1155 0.1189 0.1117 -0.13%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 1.70 1.63 3.58 0.00 -
P/RPS 1.21 1.56 5.06 0.00 -100.00%
P/EPS 9.04 69.66 19.71 0.00 -100.00%
EY 11.06 1.44 5.07 0.00 -100.00%
DY 4.41 4.60 2.09 0.00 -100.00%
P/NAPS 0.88 0.93 1.98 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/02 29/08/01 25/08/00 - -
Price 1.58 1.92 3.28 0.00 -
P/RPS 1.13 1.83 4.64 0.00 -100.00%
P/EPS 8.40 82.05 18.06 0.00 -100.00%
EY 11.90 1.22 5.54 0.00 -100.00%
DY 4.75 3.91 2.29 0.00 -100.00%
P/NAPS 0.81 1.09 1.81 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment