[TAKAFUL] QoQ Annualized Quarter Result on 30-Jun-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Jun-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 37,453 31,810 33,024 52,500 0 44,326 0 -100.00%
PBT 10,893 6,330 8,084 25,470 0 18,096 0 -100.00%
Tax -4,642 -722 -1,240 -6,054 0 -1,182 0 -100.00%
NP 6,250 5,608 6,844 19,416 0 16,914 0 -100.00%
-
NP to SH 6,250 5,608 6,844 19,416 0 16,914 0 -100.00%
-
Tax Rate 42.61% 11.41% 15.34% 23.77% - 6.53% - -
Total Cost 31,202 26,202 26,180 33,084 0 27,412 0 -100.00%
-
Net Worth 98,470 96,215 95,727 93,504 0 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 98,470 96,215 95,727 93,504 0 0 0 -100.00%
NOSH 55,011 54,980 55,016 55,002 54,986 54,986 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 16.69% 17.63% 20.72% 36.98% 0.00% 38.16% 0.00% -
ROE 6.35% 5.83% 7.15% 20.76% 0.00% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 68.08 57.86 60.03 95.45 0.00 80.61 0.00 -100.00%
EPS 11.36 10.20 12.44 35.30 0.00 30.76 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.75 1.74 1.70 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 4.47 3.80 3.94 6.27 0.00 5.29 0.00 -100.00%
EPS 0.75 0.67 0.82 2.32 0.00 2.02 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1176 0.1149 0.1143 0.1117 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 3.68 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.41 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 32.39 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.09 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 25/05/00 24/02/00 27/11/99 - - - - -
Price 3.98 3.50 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.85 6.05 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 35.03 34.31 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.85 2.91 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 2.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment