[MALTON] YoY Annual (Unaudited) Result on 30-Jun-2002

Announcement Date
03-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002
Profit Trend
YoY--%
View:
Show?
Annual (Unaudited) Result
30/06/02 30/06/01 CAGR
Revenue 254,649 355 71632.11%
PBT 117,216 1,908 6043.39%
Tax -81,604 -538 15068.02%
NP 35,612 1,370 2499.41%
-
NP to SH 35,612 1,370 2499.41%
-
Tax Rate 69.62% 28.20% -
Total Cost 219,037 -1,015 -21680.00%
-
Net Worth 432,082 430,808 0.29%
Dividend
30/06/02 30/06/01 CAGR
Div 24,356 - -
Div Payout % 68.40% - -
Equity
30/06/02 30/06/01 CAGR
Net Worth 432,082 430,808 0.29%
NOSH 348,454 175,125 98.97%
Ratio Analysis
30/06/02 30/06/01 CAGR
NP Margin 13.98% 385.92% -
ROE 8.24% 0.32% -
Per Share
30/06/02 30/06/01 CAGR
RPS 73.08 0.20 36439.99%
EPS 10.22 0.79 1193.67%
DPS 6.99 0.00 -
NAPS 1.24 2.46 -49.59%
Adjusted Per Share Value based on latest NOSH - 348,009
30/06/02 30/06/01 CAGR
RPS 48.22 0.07 68785.71%
EPS 6.74 0.26 2492.30%
DPS 4.61 0.00 -
NAPS 0.8181 0.8157 0.29%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 CAGR
Date 28/06/02 29/06/01 -
Price 1.05 1.27 -
P/RPS 1.44 626.51 -99.77%
P/EPS 10.27 162.34 -93.67%
EY 9.73 0.62 1469.35%
DY 6.66 0.00 -
P/NAPS 0.85 0.52 63.46%
Price Multiplier on Announcement Date
30/06/02 30/06/01 CAGR
Date 03/09/02 30/05/00 -
Price 0.90 1.27 -
P/RPS 1.23 626.51 -99.80%
P/EPS 8.81 162.34 -94.57%
EY 11.36 0.62 1732.25%
DY 7.77 0.00 -
P/NAPS 0.73 0.52 40.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment