[MALTON] QoQ Cumulative Quarter Result on 30-Jun-2002

Stock
[MALTON] MALTON BHD
Announcement Date
03-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002
Profit Trend
QoQ- 71.62%
YoY- 2499.42%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 100,201 81,409 50,083 254,649 189,022 7,142 5,523 591.66%
PBT 26,552 23,832 16,790 117,216 93,548 7,040 5,469 186.99%
Tax -9,000 -8,348 -5,758 -81,604 -72,798 -1,589 -1,122 301.22%
NP 17,552 15,484 11,032 35,612 20,750 5,451 4,347 153.78%
-
NP to SH 17,887 15,738 11,583 35,612 20,750 5,451 4,347 157.00%
-
Tax Rate 33.90% 35.03% 34.29% 69.62% 77.82% 22.57% 20.52% -
Total Cost 82,649 65,925 39,051 219,037 168,272 1,691 1,176 1607.44%
-
Net Worth 447,174 453,708 471,358 432,082 417,785 0 0 -
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - 24,356 12,150 - - -
Div Payout % - - - 68.40% 58.56% - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 447,174 453,708 471,358 432,082 417,785 0 0 -
NOSH 354,900 354,459 365,394 348,454 348,154 347,197 347,760 1.36%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 17.52% 19.02% 22.03% 13.98% 10.98% 76.32% 78.71% -
ROE 4.00% 3.47% 2.46% 8.24% 4.97% 0.00% 0.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 28.23 22.97 13.71 73.08 54.29 2.06 1.59 581.76%
EPS 5.04 4.44 3.17 10.22 5.96 1.57 1.25 153.54%
DPS 0.00 0.00 0.00 6.99 3.49 0.00 0.00 -
NAPS 1.26 1.28 1.29 1.24 1.20 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 348,009
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 18.97 15.41 9.48 48.22 35.79 1.35 1.05 589.73%
EPS 3.39 2.98 2.19 6.74 3.93 1.03 0.82 157.80%
DPS 0.00 0.00 0.00 4.61 2.30 0.00 0.00 -
NAPS 0.8467 0.8591 0.8925 0.8181 0.791 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.49 0.59 0.78 1.05 1.27 1.27 1.27 -
P/RPS 1.74 2.57 5.69 1.44 2.34 61.74 79.97 -92.22%
P/EPS 9.72 13.29 24.61 10.27 21.31 80.89 101.60 -79.11%
EY 10.29 7.53 4.06 9.73 4.69 1.24 0.98 380.19%
DY 0.00 0.00 0.00 6.66 2.75 0.00 0.00 -
P/NAPS 0.39 0.46 0.60 0.85 1.06 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 30/05/03 28/02/03 29/11/02 03/09/02 30/05/02 - - -
Price 0.55 0.51 0.61 0.90 1.17 0.00 0.00 -
P/RPS 1.95 2.22 4.45 1.23 2.15 0.00 0.00 -
P/EPS 10.91 11.49 19.24 8.81 19.63 0.00 0.00 -
EY 9.16 8.71 5.20 11.36 5.09 0.00 0.00 -
DY 0.00 0.00 0.00 7.77 2.98 0.00 0.00 -
P/NAPS 0.44 0.40 0.47 0.73 0.97 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment