[MALTON] QoQ Quarter Result on 30-Jun-2002

Stock
[MALTON] MALTON BHD
Announcement Date
03-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002
Profit Trend
QoQ- -2.87%
YoY- 984.67%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 18,791 31,326 50,083 65,627 183,447 1,619 3,601 201.15%
PBT 2,720 7,042 16,790 23,667 86,509 1,571 3,561 -16.45%
Tax -652 -2,589 -5,758 -8,807 -71,210 -467 -584 7.62%
NP 2,068 4,453 11,032 14,860 15,299 1,104 2,977 -21.58%
-
NP to SH 2,149 4,156 11,583 14,860 15,299 1,104 2,977 -19.54%
-
Tax Rate 23.97% 36.77% 34.29% 37.21% 82.32% 29.73% 16.40% -
Total Cost 16,723 26,873 39,051 50,767 168,148 515 624 797.33%
-
Net Worth 458,938 415,599 471,358 431,531 418,195 0 0 -
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - 24,325 12,162 - - -
Div Payout % - - - 163.70% 79.50% - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 458,938 415,599 471,358 431,531 418,195 0 0 -
NOSH 364,237 324,687 365,394 348,009 348,496 345,000 350,235 2.65%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 11.01% 14.22% 22.03% 22.64% 8.34% 68.19% 82.67% -
ROE 0.47% 1.00% 2.46% 3.44% 3.66% 0.00% 0.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 5.16 9.65 13.71 18.86 52.64 0.47 1.03 193.06%
EPS 0.59 1.28 3.17 4.27 4.39 0.32 0.85 -21.62%
DPS 0.00 0.00 0.00 6.99 3.49 0.00 0.00 -
NAPS 1.26 1.28 1.29 1.24 1.20 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 348,009
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 3.56 5.93 9.48 12.43 34.73 0.31 0.68 201.80%
EPS 0.41 0.79 2.19 2.81 2.90 0.21 0.56 -18.78%
DPS 0.00 0.00 0.00 4.61 2.30 0.00 0.00 -
NAPS 0.869 0.7869 0.8925 0.8171 0.7918 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.49 0.59 0.78 1.05 1.27 1.27 1.27 -
P/RPS 9.50 6.12 5.69 5.57 2.41 270.63 123.52 -81.94%
P/EPS 83.05 46.09 24.61 24.59 28.93 396.88 149.41 -32.42%
EY 1.20 2.17 4.06 4.07 3.46 0.25 0.67 47.53%
DY 0.00 0.00 0.00 6.66 2.75 0.00 0.00 -
P/NAPS 0.39 0.46 0.60 0.85 1.06 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 30/05/03 28/02/03 29/11/02 03/09/02 30/05/02 - - -
Price 0.55 0.51 0.61 0.90 1.17 0.00 0.00 -
P/RPS 10.66 5.29 4.45 4.77 2.22 0.00 0.00 -
P/EPS 93.22 39.84 19.24 21.08 26.65 0.00 0.00 -
EY 1.07 2.51 5.20 4.74 3.75 0.00 0.00 -
DY 0.00 0.00 0.00 7.77 2.98 0.00 0.00 -
P/NAPS 0.44 0.40 0.47 0.73 0.97 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment