[APOLLO] YoY Annual (Unaudited) Result on 30-Apr-2000 [#4]

Stock
[APOLLO] APOLLO FOOD HOLDINGS BHD
Announcement Date
30-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
30-Apr-2000 [#4]
Profit Trend
YoY- 9.66%
Quarter Report
Latest QR
Upcoming QR
APOLLO's Result
APOLLO's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 113,409 93,429 100,779 107,782 76,384 -0.41%
PBT 18,630 17,925 22,224 24,538 17,686 -0.05%
Tax -4,654 -4,202 -2,479 -6,132 -902 -1.69%
NP 13,976 13,723 19,745 18,406 16,784 0.19%
-
NP to SH 13,976 13,723 19,745 18,406 16,784 0.19%
-
Tax Rate 24.98% 23.44% 11.15% 24.99% 5.10% -
Total Cost 99,433 79,706 81,034 89,376 59,600 -0.53%
-
Net Worth 156,000 136,236 127,606 111,587 91,199 -0.55%
Dividend
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div 16,000 5,676 4,800 - - -100.00%
Div Payout % 114.48% 41.37% 24.31% - - -
Equity
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 156,000 136,236 127,606 111,587 91,199 -0.55%
NOSH 80,000 70,956 40,002 39,995 40,000 -0.71%
Ratio Analysis
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 12.32% 14.69% 19.59% 17.08% 21.97% -
ROE 8.96% 10.07% 15.47% 16.49% 18.40% -
Per Share
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 141.76 131.67 251.93 269.48 190.96 0.31%
EPS 17.47 19.34 49.36 46.02 41.96 0.91%
DPS 20.00 8.00 12.00 0.00 0.00 -100.00%
NAPS 1.95 1.92 3.19 2.79 2.28 0.16%
Adjusted Per Share Value based on latest NOSH - 39,984
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 141.76 116.79 125.97 134.73 95.48 -0.41%
EPS 17.47 17.15 24.68 23.01 20.98 0.19%
DPS 20.00 7.10 6.00 0.00 0.00 -100.00%
NAPS 1.95 1.703 1.5951 1.3948 1.14 -0.55%
Price Multiplier on Financial Quarter End Date
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 1.70 1.88 3.20 5.45 0.00 -
P/RPS 1.20 1.43 1.27 2.02 0.00 -100.00%
P/EPS 9.73 9.72 6.48 11.84 0.00 -100.00%
EY 10.28 10.29 15.43 8.44 0.00 -100.00%
DY 11.76 4.26 3.75 0.00 0.00 -100.00%
P/NAPS 0.87 0.98 1.00 1.95 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 27/06/03 28/06/02 28/06/01 30/06/00 - -
Price 1.84 1.72 3.14 4.30 0.00 -
P/RPS 1.30 1.31 1.25 1.60 0.00 -100.00%
P/EPS 10.53 8.89 6.36 9.34 0.00 -100.00%
EY 9.49 11.24 15.72 10.70 0.00 -100.00%
DY 10.87 4.65 3.82 0.00 0.00 -100.00%
P/NAPS 0.94 0.90 0.98 1.54 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment