[APOLLO] QoQ Quarter Result on 30-Apr-2000 [#4]

Announcement Date
30-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
30-Apr-2000 [#4]
Profit Trend
QoQ- 1.89%
YoY--%
View:
Show?
Quarter Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 23,656 27,104 24,257 31,005 28,424 26,699 21,654 -0.08%
PBT 4,797 7,018 6,271 6,738 6,770 6,053 4,977 0.03%
Tax -771 -1,931 -1,662 -1,556 -1,684 -1,544 -1,348 0.56%
NP 4,026 5,087 4,609 5,182 5,086 4,509 3,629 -0.10%
-
NP to SH 4,026 5,087 4,609 5,182 5,086 4,509 3,629 -0.10%
-
Tax Rate 16.07% 27.51% 26.50% 23.09% 24.87% 25.51% 27.08% -
Total Cost 19,630 22,017 19,648 25,823 23,338 22,190 18,025 -0.08%
-
Net Worth 125,137 120,776 116,025 111,556 104,227 99,222 0 -100.00%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - 4,798 - - - -
Div Payout % - - - 92.59% - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 125,137 120,776 116,025 111,556 104,227 99,222 0 -100.00%
NOSH 39,980 39,992 40,008 39,984 39,984 40,008 40,011 0.00%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 17.02% 18.77% 19.00% 16.71% 17.89% 16.89% 16.76% -
ROE 3.22% 4.21% 3.97% 4.65% 4.88% 4.54% 0.00% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 59.17 67.77 60.63 77.54 71.09 66.73 54.12 -0.09%
EPS 10.07 12.72 11.52 12.96 12.72 11.27 9.07 -0.10%
DPS 0.00 0.00 0.00 12.00 0.00 0.00 0.00 -
NAPS 3.13 3.02 2.90 2.79 2.6067 2.48 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,984
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 29.57 33.88 30.32 38.76 35.53 33.37 27.07 -0.08%
EPS 5.03 6.36 5.76 6.48 6.36 5.64 4.54 -0.10%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 1.5642 1.5097 1.4503 1.3945 1.3028 1.2403 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 3.32 4.20 4.60 5.45 3.90 0.00 0.00 -
P/RPS 5.61 6.20 7.59 7.03 5.49 0.00 0.00 -100.00%
P/EPS 32.97 33.02 39.93 42.05 30.66 0.00 0.00 -100.00%
EY 3.03 3.03 2.50 2.38 3.26 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 2.20 0.00 0.00 0.00 -
P/NAPS 1.06 1.39 1.59 1.95 1.50 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 30/03/01 20/12/00 20/09/00 30/06/00 23/03/00 30/12/99 19/10/99 -
Price 3.20 3.20 4.40 4.30 5.00 0.00 0.00 -
P/RPS 5.41 4.72 7.26 5.55 7.03 0.00 0.00 -100.00%
P/EPS 31.78 25.16 38.19 33.18 39.31 0.00 0.00 -100.00%
EY 3.15 3.98 2.62 3.01 2.54 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 2.79 0.00 0.00 0.00 -
P/NAPS 1.02 1.06 1.52 1.54 1.92 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment