[KASSETS] YoY Annual (Unaudited) Result on 30-Jun-2000 [#4]

Stock
[KASSETS] KRISASSETS HOLDINGS BHD
Announcement Date
21-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
KASSETS's Result
KASSETS's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 273,639 454,887 525,890 315,482 -4.63%
PBT 26,192 48,123 31,084 16,901 15.72%
Tax -6,741 -13,587 -11,313 -2,637 36.73%
NP 19,451 34,536 19,771 14,264 10.89%
-
NP to SH 19,451 34,536 19,771 14,264 10.89%
-
Tax Rate 25.74% 28.23% 36.39% 15.60% -
Total Cost 254,188 420,351 506,119 301,218 -5.50%
-
Net Worth 188,010 174,809 140,267 123,377 15.07%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 7,737 7,470 3,710 - -
Div Payout % 39.78% 21.63% 18.77% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 188,010 174,809 140,267 123,377 15.07%
NOSH 77,370 74,704 74,215 48,765 16.63%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 7.11% 7.59% 3.76% 4.52% -
ROE 10.35% 19.76% 14.10% 11.56% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 353.67 608.91 708.60 646.93 -18.23%
EPS 25.14 46.23 26.64 29.25 -4.92%
DPS 10.00 10.00 5.00 0.00 -
NAPS 2.43 2.34 1.89 2.53 -1.33%
Adjusted Per Share Value based on latest NOSH - 48,735
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 52.38 87.07 100.66 60.39 -4.63%
EPS 3.72 6.61 3.78 2.73 10.86%
DPS 1.48 1.43 0.71 0.00 -
NAPS 0.3599 0.3346 0.2685 0.2362 15.07%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 2.21 2.80 2.24 4.00 -
P/RPS 0.62 0.46 0.32 0.62 0.00%
P/EPS 8.79 6.06 8.41 13.68 -13.70%
EY 11.38 16.51 11.89 7.31 15.89%
DY 4.52 3.57 2.23 0.00 -
P/NAPS 0.91 1.20 1.19 1.58 -16.79%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 22/08/03 26/08/02 23/08/01 21/08/00 -
Price 2.64 2.98 2.45 4.16 -
P/RPS 0.75 0.49 0.35 0.64 5.42%
P/EPS 10.50 6.45 9.20 14.22 -9.61%
EY 9.52 15.51 10.87 7.03 10.63%
DY 3.79 3.36 2.04 0.00 -
P/NAPS 1.09 1.27 1.30 1.64 -12.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment