[YLI] YoY Annual (Unaudited) Result on 31-Mar-2021 [#4]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
YoY- 96.95%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 63,565 75,446 83,832 103,202 97,120 113,567 108,736 -8.55%
PBT 43,227 1,865 -6,701 -1,088 -10,350 -25,939 -12,213 -
Tax 224 -12 0 -38 234 4,197 21 48.31%
NP 43,451 1,853 -6,701 -1,126 -10,116 -21,742 -12,192 -
-
NP to SH 16,281 3,392 -5,122 -239 -7,837 -18,028 -8,659 -
-
Tax Rate -0.52% 0.64% - - - - - -
Total Cost 20,114 73,593 90,533 104,328 107,236 135,309 120,928 -25.82%
-
Net Worth 135,735 119,282 116,197 121,339 121,339 129,565 148,075 -1.43%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 135,735 119,282 116,197 121,339 121,339 129,565 148,075 -1.43%
NOSH 102,950 102,950 102,950 102,950 102,950 102,950 102,950 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 68.36% 2.46% -7.99% -1.09% -10.42% -19.14% -11.21% -
ROE 11.99% 2.84% -4.41% -0.20% -6.46% -13.91% -5.85% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 61.82 73.37 81.52 100.36 94.45 110.44 105.74 -8.54%
EPS 15.83 3.30 -4.98 -0.23 -7.62 -17.53 -8.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.16 1.13 1.18 1.18 1.26 1.44 -1.43%
Adjusted Per Share Value based on latest NOSH - 102,950
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 61.74 73.28 81.43 100.24 94.34 110.31 105.62 -8.55%
EPS 15.81 3.29 -4.98 -0.23 -7.61 -17.51 -8.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3185 1.1586 1.1287 1.1786 1.1786 1.2585 1.4383 -1.43%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.40 0.31 0.295 0.36 0.19 0.28 0.30 -
P/RPS 0.65 0.42 0.36 0.36 0.20 0.25 0.28 15.05%
P/EPS 2.53 9.40 -5.92 -154.89 -2.49 -1.60 -3.56 -
EY 39.58 10.64 -16.88 -0.65 -40.11 -62.61 -28.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.27 0.26 0.31 0.16 0.22 0.21 6.11%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/24 31/05/23 31/05/22 28/05/21 25/06/20 30/05/19 31/05/18 -
Price 0.72 0.325 0.28 0.37 0.195 0.22 0.38 -
P/RPS 1.16 0.44 0.34 0.37 0.21 0.20 0.36 21.51%
P/EPS 4.55 9.85 -5.62 -159.19 -2.56 -1.25 -4.51 -
EY 21.99 10.15 -17.79 -0.63 -39.08 -79.69 -22.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.28 0.25 0.31 0.17 0.17 0.26 13.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment