[PETONE] YoY Quarter Result on 30-Jun-2002 [#4]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 44.0%
YoY- -105.0%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 30/06/01 CAGR
Revenue 27,581 29,893 23,167 18,004 19,908 19,908 8.48%
PBT -4,713 -295 -3,403 -704 1,056 1,056 -
Tax 642 -547 867 704 625 625 0.67%
NP -4,071 -842 -2,536 0 1,681 1,681 -
-
NP to SH -4,071 -842 -2,536 -84 1,681 1,681 -
-
Tax Rate - - - - -59.19% -59.19% -
Total Cost 31,652 30,735 25,703 18,004 18,227 18,227 14.78%
-
Net Worth 75,643 82,516 83,536 91,200 90,854 92,054 -4.78%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 30/06/01 CAGR
Div - - - - 1,200 - -
Div Payout % - - - - 71.43% - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 30/06/01 CAGR
Net Worth 75,643 82,516 83,536 91,200 90,854 92,054 -4.78%
NOSH 42,024 42,100 39,969 40,000 40,023 40,023 1.22%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 30/06/01 CAGR
NP Margin -14.76% -2.82% -10.95% 0.00% 8.44% 8.44% -
ROE -5.38% -1.02% -3.04% -0.09% 1.85% 1.83% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 30/06/01 CAGR
RPS 65.63 71.00 57.96 45.01 49.74 49.74 7.17%
EPS -9.69 -2.00 -6.04 -0.21 4.20 4.20 -
DPS 0.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.80 1.96 2.09 2.28 2.27 2.30 -5.94%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 30/06/01 CAGR
RPS 54.29 58.84 45.60 35.44 39.19 39.19 8.48%
EPS -8.01 -1.66 -4.99 -0.17 3.31 3.31 -
DPS 0.00 0.00 0.00 0.00 2.36 0.00 -
NAPS 1.4889 1.6242 1.6443 1.7951 1.7883 1.8119 -4.78%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 30/06/01 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 30/06/00 29/06/01 -
Price 1.11 1.16 1.34 1.55 2.80 1.55 -
P/RPS 1.69 1.63 2.31 3.44 5.63 3.12 -14.20%
P/EPS -11.46 -58.00 -21.12 -738.10 66.67 36.90 -
EY -8.73 -1.72 -4.73 -0.14 1.50 2.71 -
DY 0.00 0.00 0.00 0.00 1.07 0.00 -
P/NAPS 0.62 0.59 0.64 0.68 1.23 0.67 -1.91%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 30/06/01 CAGR
Date 30/08/05 27/08/04 29/08/03 30/08/02 30/08/01 - -
Price 0.88 1.19 1.50 1.43 1.78 0.00 -
P/RPS 1.34 1.68 2.59 3.18 3.58 0.00 -
P/EPS -9.08 -59.50 -23.64 -680.95 42.38 0.00 -
EY -11.01 -1.68 -4.23 -0.15 2.36 0.00 -
DY 0.00 0.00 0.00 0.00 1.69 0.00 -
P/NAPS 0.49 0.61 0.72 0.63 0.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment