[WONG] YoY Annual (Unaudited) Result on 31-Oct-2009 [#4]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
30-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Oct-2009 [#4]
Profit Trend
YoY- -310.2%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Revenue 33,147 37,682 40,243 29,955 40,959 39,590 36,881 -1.76%
PBT 414 338 -2,270 -2,530 1,795 1,663 2,054 -23.40%
Tax -44 -133 -182 -432 -180 -70 -38 2.47%
NP 370 205 -2,452 -2,962 1,615 1,593 2,016 -24.59%
-
NP to SH 291 141 -2,643 -3,071 1,461 1,616 2,035 -27.66%
-
Tax Rate 10.63% 39.35% - - 10.03% 4.21% 1.85% -
Total Cost 32,777 37,477 42,695 32,917 39,344 37,997 34,865 -1.02%
-
Net Worth 62,824 61,249 62,814 66,427 70,809 70,924 70,904 -1.99%
Dividend
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Net Worth 62,824 61,249 62,814 66,427 70,809 70,924 70,904 -1.99%
NOSH 88,484 87,500 89,735 89,766 89,631 89,777 89,752 -0.23%
Ratio Analysis
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
NP Margin 1.12% 0.54% -6.09% -9.89% 3.94% 4.02% 5.47% -
ROE 0.46% 0.23% -4.21% -4.62% 2.06% 2.28% 2.87% -
Per Share
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 37.46 43.07 44.85 33.37 45.70 44.10 41.09 -1.52%
EPS 0.32 0.16 -2.94 -3.42 1.63 1.80 2.26 -27.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.70 0.70 0.74 0.79 0.79 0.79 -1.76%
Adjusted Per Share Value based on latest NOSH - 90,185
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 13.29 15.11 16.14 12.01 16.43 15.88 14.79 -1.76%
EPS 0.12 0.06 -1.06 -1.23 0.59 0.65 0.82 -27.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2519 0.2456 0.2519 0.2664 0.284 0.2844 0.2843 -1.99%
Price Multiplier on Financial Quarter End Date
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 -
Price 0.22 0.22 0.29 0.34 0.25 0.40 0.41 -
P/RPS 0.59 0.51 0.65 1.02 0.55 0.91 1.00 -8.41%
P/EPS 66.90 136.52 -9.85 -9.94 15.34 22.22 18.08 24.34%
EY 1.49 0.73 -10.16 -10.06 6.52 4.50 5.53 -19.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.31 0.41 0.46 0.32 0.51 0.52 -8.25%
Price Multiplier on Announcement Date
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 28/12/12 27/12/11 30/12/10 30/12/09 30/12/08 28/12/07 29/12/06 -
Price 0.21 0.21 0.27 0.31 0.22 0.37 0.47 -
P/RPS 0.56 0.49 0.60 0.93 0.48 0.84 1.14 -11.16%
P/EPS 63.86 130.32 -9.17 -9.06 13.50 20.56 20.73 20.60%
EY 1.57 0.77 -10.91 -11.04 7.41 4.86 4.82 -17.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.30 0.39 0.42 0.28 0.47 0.59 -10.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment