[MAYU] YoY Annual (Unaudited) Result on 31-Jan-2001 [#4]

Stock
[MAYU] MAYU GLOBAL GROUP BERHAD
Announcement Date
23-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
YoY- 18.72%
Quarter Report
Latest QR
Upcoming QR
MAYU's Result
MAYU's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 273,869 238,843 218,717 245,368 225,355 207,551 -0.29%
PBT 6,890 6,745 -14,415 1,174 886 -40,668 -
Tax -1,086 -943 14,415 -210 -74 40,668 -
NP 5,804 5,802 0 964 812 0 -100.00%
-
NP to SH 5,804 5,802 -14,799 964 812 -38,959 -
-
Tax Rate 15.76% 13.98% - 17.89% 8.35% - -
Total Cost 268,065 233,041 218,717 244,404 224,543 207,551 -0.26%
-
Net Worth 69,149 63,390 54,568 37,180 20,502 20,178 -1.28%
Dividend
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 69,149 63,390 54,568 37,180 20,502 20,178 -1.28%
NOSH 56,679 54,647 54,568 28,821 20,300 19,978 -1.09%
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 2.12% 2.43% 0.00% 0.39% 0.36% 0.00% -
ROE 8.39% 9.15% -27.12% 2.59% 3.96% -193.07% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 483.19 437.06 400.81 851.32 1,110.12 1,038.85 0.80%
EPS 10.24 10.62 -27.12 3.35 4.00 -195.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.16 1.00 1.29 1.01 1.01 -0.19%
Adjusted Per Share Value based on latest NOSH - 50,000
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 56.76 49.50 45.33 50.85 46.71 43.02 -0.29%
EPS 1.20 1.20 -3.07 0.20 0.17 -8.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1433 0.1314 0.1131 0.0771 0.0425 0.0418 -1.28%
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 - -
Price 9.65 7.20 11.70 10.60 18.60 0.00 -
P/RPS 2.00 1.65 2.92 1.25 1.68 0.00 -100.00%
P/EPS 94.24 67.81 -43.14 316.92 465.00 0.00 -100.00%
EY 1.06 1.47 -2.32 0.32 0.22 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.91 6.21 11.70 8.22 18.42 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 28/04/04 28/03/03 29/03/02 23/04/01 31/03/00 - -
Price 8.10 6.75 10.40 7.10 29.30 0.00 -
P/RPS 1.68 1.54 2.59 0.83 2.64 0.00 -100.00%
P/EPS 79.10 63.58 -38.35 212.28 732.50 0.00 -100.00%
EY 1.26 1.57 -2.61 0.47 0.14 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.64 5.82 10.40 5.50 29.01 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment