[MAYU] QoQ TTM Result on 31-Jan-2001 [#4]

Stock
[MAYU] MAYU GLOBAL GROUP BERHAD
Announcement Date
23-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- -14.54%
YoY- 205.06%
Quarter Report
Latest QR
Upcoming QR
MAYU's Result
MAYU's Financial Summary
View:
Show?
TTM Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 225,778 235,512 239,003 245,227 248,403 239,833 238,039 -3.45%
PBT -8,446 -2,853 -119 1,174 1,270 794 679 -
Tax 3,234 3,128 838 -70 -142 59 81 1060.34%
NP -5,212 275 719 1,104 1,128 853 760 -
-
NP to SH -8,502 -3,086 -382 964 1,128 794 701 -
-
Tax Rate - - - 5.96% 11.18% -7.43% -11.93% -
Total Cost 230,990 235,237 238,284 244,123 247,275 238,980 237,279 -1.77%
-
Net Worth 63,308 68,902 69,405 64,499 27,729 20,989 1,925,000 -89.67%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 63,308 68,902 69,405 64,499 27,729 20,989 1,925,000 -89.67%
NOSH 54,575 55,121 53,388 50,000 22,916 20,181 1,925,000 -90.64%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin -2.31% 0.12% 0.30% 0.45% 0.45% 0.36% 0.32% -
ROE -13.43% -4.48% -0.55% 1.49% 4.07% 3.78% 0.04% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 413.70 427.26 447.66 490.45 1,083.94 1,188.36 12.37 931.41%
EPS -15.58 -5.60 -0.72 1.93 4.92 3.93 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.25 1.30 1.29 1.21 1.04 1.00 10.37%
Adjusted Per Share Value based on latest NOSH - 50,000
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 46.79 48.81 49.54 50.83 51.48 49.71 49.34 -3.46%
EPS -1.76 -0.64 -0.08 0.20 0.23 0.16 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1312 0.1428 0.1438 0.1337 0.0575 0.0435 3.9897 -89.67%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 7.20 8.45 8.15 10.60 11.90 18.80 24.10 -
P/RPS 1.74 1.98 1.82 2.16 1.10 1.58 194.89 -95.65%
P/EPS -46.22 -150.93 -1,139.06 549.79 241.76 477.86 66,180.46 -
EY -2.16 -0.66 -0.09 0.18 0.41 0.21 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.21 6.76 6.27 8.22 9.83 18.08 24.10 -59.40%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 18/01/02 27/09/01 28/06/01 23/04/01 04/01/01 29/09/00 - -
Price 12.50 6.50 8.00 7.10 10.80 11.70 0.00 -
P/RPS 3.02 1.52 1.79 1.45 1.00 0.98 0.00 -
P/EPS -80.24 -116.10 -1,118.09 368.26 219.41 297.39 0.00 -
EY -1.25 -0.86 -0.09 0.27 0.46 0.34 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.78 5.20 6.15 5.50 8.93 11.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment