[SUPERMX] YoY Annual (Unaudited) Result on 30-Jun-2015

Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2015
Profit Trend
YoY- -7.54%
View:
Show?
Annual (Unaudited) Result
30/06/15 CAGR
Revenue 1,007,505 1,007,505 -
PBT 129,306 129,306 -
Tax -28,505 -28,505 -
NP 100,801 100,801 -
-
NP to SH 101,235 101,235 -
-
Tax Rate 22.04% 22.04% -
Total Cost 906,704 906,704 -
-
Net Worth 979,693 979,693 -
Dividend
30/06/15 CAGR
Div 34,017 34,017 -
Div Payout % 33.60% 33.60% -
Equity
30/06/15 CAGR
Net Worth 979,693 979,693 -
NOSH 680,342 680,342 -
Ratio Analysis
30/06/15 CAGR
NP Margin 10.01% 10.01% -
ROE 10.33% 10.33% -
Per Share
30/06/15 CAGR
RPS 148.09 148.09 -
EPS 14.88 14.88 -
DPS 5.00 5.00 -
NAPS 1.44 1.44 -
Adjusted Per Share Value based on latest NOSH - 679,752
30/06/15 CAGR
RPS 37.03 37.03 -
EPS 3.72 3.72 -
DPS 1.25 1.25 -
NAPS 0.3601 0.3601 -
Price Multiplier on Financial Quarter End Date
30/06/15 CAGR
Date 31/12/14 31/12/14 -
Price 1.68 1.68 -
P/RPS 1.13 1.13 -
P/EPS 11.29 11.29 -
EY 8.86 8.86 -
DY 2.98 2.98 -
P/NAPS 1.17 1.17 -
Price Multiplier on Announcement Date
30/06/15 CAGR
Date 02/03/15 02/03/15 -
Price 2.05 2.05 -
P/RPS 1.38 1.38 -
P/EPS 13.78 13.78 -
EY 7.26 7.26 -
DY 2.44 2.44 -
P/NAPS 1.42 1.42 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment