[YFG] YoY Annual (Unaudited) Result on 30-Jun-2012 [#4]

Announcement Date
23-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#4]
Profit Trend
YoY- 110.19%
View:
Show?
Annual (Unaudited) Result
30/09/16 30/09/15 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 62,614 70,890 135,781 82,698 83,929 97,034 97,607 -5.93%
PBT -28,840 -43,599 1,991 1,111 -11,974 -4,366 2,748 -
Tax -1,164 -2,467 2,711 -63 -300 0 116 -
NP -30,004 -46,066 4,702 1,048 -12,274 -4,366 2,864 -
-
NP to SH -30,003 -46,052 4,602 1,251 -12,274 -4,366 2,864 -
-
Tax Rate - - -136.16% 5.67% - - -4.22% -
Total Cost 92,618 116,956 131,079 81,650 96,203 101,400 94,743 -0.31%
-
Net Worth -48,726 -18,267 38,208 33,121 24,452 22,961 25,945 -
Dividend
30/09/16 30/09/15 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth -48,726 -18,267 38,208 33,121 24,452 22,961 25,945 -
NOSH 609,075 608,924 605,526 595,714 457,063 404,259 407,307 5.70%
Ratio Analysis
30/09/16 30/09/15 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -47.92% -64.98% 3.46% 1.27% -14.62% -4.50% 2.93% -
ROE 0.00% 0.00% 12.04% 3.78% -50.19% -19.01% 11.04% -
Per Share
30/09/16 30/09/15 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 10.28 11.64 22.42 13.88 18.36 24.00 23.96 -11.00%
EPS -4.93 -7.56 0.76 0.21 -2.68 -1.08 0.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.08 -0.03 0.0631 0.0556 0.0535 0.0568 0.0637 -
Adjusted Per Share Value based on latest NOSH - 625,714
30/09/16 30/09/15 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 10.28 11.64 22.29 13.58 13.78 15.93 16.03 -5.93%
EPS -4.93 -7.56 0.76 0.21 -2.02 -0.72 0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.08 -0.03 0.0627 0.0544 0.0401 0.0377 0.0426 -
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/09/16 30/09/15 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.04 0.03 0.12 0.14 0.18 0.09 0.07 -
P/RPS 0.39 0.26 0.54 1.01 0.98 0.37 0.29 4.16%
P/EPS -0.81 -0.40 15.79 66.67 -6.70 -8.33 9.96 -
EY -123.15 -252.09 6.33 1.50 -14.92 -12.00 10.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.90 2.52 3.36 1.58 1.10 -
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 01/12/16 30/11/15 30/08/13 23/08/12 26/08/11 26/08/10 26/08/09 -
Price 0.025 0.045 0.125 0.14 0.12 0.12 0.08 -
P/RPS 0.24 0.39 0.56 1.01 0.65 0.50 0.33 -4.29%
P/EPS -0.51 -0.60 16.45 66.67 -4.47 -11.11 11.38 -
EY -197.04 -168.06 6.08 1.50 -22.38 -9.00 8.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.98 2.52 2.24 2.11 1.26 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment