[ENGKAH] YoY Annual (Unaudited) Result on 31-Dec-2019 [#4]

Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
YoY- -88.08%
Quarter Report
View:
Show?
Annual (Unaudited) Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 50,153 48,476 51,306 49,079 57,821 56,859 62,345 -3.56%
PBT -3,242 -285 3,415 799 7,928 2,257 4,110 -
Tax -486 -5,420 -768 -21 -1,258 -865 -1,284 -14.94%
NP -3,728 -5,705 2,647 778 6,670 1,392 2,826 -
-
NP to SH -4,065 -5,192 2,895 778 6,527 1,317 2,901 -
-
Tax Rate - - 22.49% 2.63% 15.87% 38.33% 31.24% -
Total Cost 53,881 54,181 48,659 48,301 51,151 55,467 59,519 -1.64%
-
Net Worth 62,604 66,148 73,587 70,757 72,172 68,634 69,341 -1.68%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - 2,476 - 42 2,122 4,245 -
Div Payout % - - 85.54% - 0.65% 161.18% 146.34% -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 62,604 66,148 73,587 70,757 72,172 68,634 69,341 -1.68%
NOSH 118,122 118,122 70,757 70,757 70,757 70,757 70,757 8.91%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin -7.43% -11.77% 5.16% 1.59% 11.54% 2.45% 4.53% -
ROE -6.49% -7.85% 3.93% 1.10% 9.04% 1.92% 4.18% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 42.46 41.04 72.51 69.36 81.72 80.36 88.11 -11.45%
EPS -3.16 -5.43 3.74 1.10 9.43 1.97 3.99 -
DPS 0.00 0.00 3.50 0.00 0.06 3.00 6.00 -
NAPS 0.53 0.56 1.04 1.00 1.02 0.97 0.98 -9.73%
Adjusted Per Share Value based on latest NOSH - 70,757
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 42.46 41.04 43.43 41.55 48.95 48.14 52.78 -3.55%
EPS -3.16 -5.43 2.45 0.66 5.53 1.11 2.46 -
DPS 0.00 0.00 2.10 0.00 0.04 1.80 3.59 -
NAPS 0.53 0.56 0.623 0.599 0.611 0.581 0.587 -1.68%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.415 0.51 1.00 0.985 0.935 1.31 1.70 -
P/RPS 0.98 1.24 1.38 1.42 1.14 1.63 1.93 -10.67%
P/EPS -12.06 -11.60 24.44 89.58 10.14 70.38 44.22 -
EY -8.29 -8.62 4.09 1.12 9.87 1.42 2.26 -
DY 0.00 0.00 3.50 0.00 0.06 2.29 3.53 -
P/NAPS 0.78 0.91 0.96 0.99 0.92 1.35 1.73 -12.42%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 23/02/23 24/02/22 23/02/21 27/02/20 26/02/19 26/02/18 24/02/17 -
Price 0.41 0.495 1.89 0.95 1.05 1.23 1.54 -
P/RPS 0.97 1.21 2.61 1.37 1.28 1.53 1.75 -9.36%
P/EPS -11.91 -11.26 46.19 86.40 11.38 66.08 40.06 -
EY -8.39 -8.88 2.16 1.16 8.79 1.51 2.50 -
DY 0.00 0.00 1.85 0.00 0.06 2.44 3.90 -
P/NAPS 0.77 0.88 1.82 0.95 1.03 1.27 1.57 -11.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment