[ENGKAH] QoQ Quarter Result on 31-Dec-2019 [#4]

Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -211.41%
YoY- -18.67%
Quarter Report
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 15,810 11,245 11,409 12,454 11,331 12,125 13,169 12.92%
PBT 1,006 1,146 573 -667 -115 1,340 241 158.57%
Tax -273 -234 -167 203 -34 -50 -140 55.89%
NP 733 912 406 -464 -149 1,290 101 273.49%
-
NP to SH 755 898 574 -464 -149 1,290 101 280.91%
-
Tax Rate 27.14% 20.42% 29.14% - - 3.73% 58.09% -
Total Cost 15,077 10,333 11,003 12,918 11,480 10,835 13,068 9.97%
-
Net Worth 72,880 72,172 71,465 70,757 71,465 73,587 72,172 0.65%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 72,880 72,172 71,465 70,757 71,465 73,587 72,172 0.65%
NOSH 70,757 70,757 70,757 70,757 70,757 70,757 70,757 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 4.64% 8.11% 3.56% -3.73% -1.31% 10.64% 0.77% -
ROE 1.04% 1.24% 0.80% -0.66% -0.21% 1.75% 0.14% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 22.34 15.89 16.12 17.60 16.01 17.14 18.61 12.91%
EPS 1.04 1.29 0.57 -0.66 -0.21 1.82 0.14 279.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.02 1.01 1.00 1.01 1.04 1.02 0.65%
Adjusted Per Share Value based on latest NOSH - 70,757
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 10.93 7.78 7.89 8.61 7.84 8.39 9.11 12.87%
EPS 0.52 0.62 0.40 -0.32 -0.10 0.89 0.07 279.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5041 0.4992 0.4943 0.4894 0.4943 0.5089 0.4992 0.65%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.845 0.71 0.85 0.985 0.95 1.08 0.88 -
P/RPS 3.78 4.47 5.27 5.60 5.93 6.30 4.73 -13.84%
P/EPS 79.19 55.94 104.78 -150.21 -451.14 59.24 616.50 -74.44%
EY 1.26 1.79 0.95 -0.67 -0.22 1.69 0.16 294.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.70 0.84 0.99 0.94 1.04 0.86 -3.11%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 25/08/20 21/05/20 27/02/20 26/11/19 27/08/19 29/05/19 -
Price 1.06 0.72 0.85 0.95 0.84 0.95 0.96 -
P/RPS 4.74 4.53 5.27 5.40 5.25 5.54 5.16 -5.48%
P/EPS 99.34 56.73 104.78 -144.87 -398.90 52.11 672.55 -71.95%
EY 1.01 1.76 0.95 -0.69 -0.25 1.92 0.15 255.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.71 0.84 0.95 0.83 0.91 0.94 6.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment