[TOYOVEN] YoY Annual (Unaudited) Result on 30-Sep-2021 [#4]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Sep-2021 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/09/23 30/09/22 30/09/21 30/06/21 30/06/20 31/03/19 31/03/18 CAGR
Revenue 81,496 101,156 99,882 81,594 98,856 91,123 86,374 -1.05%
PBT 2,200 -95 -11,719 1,341 7,078 6,141 1,827 3.43%
Tax -1,290 -812 -1,201 -1,116 -1,358 -1,338 -937 5.98%
NP 910 -907 -12,920 225 5,720 4,803 890 0.40%
-
NP to SH 910 -907 -12,920 225 5,720 4,803 890 0.40%
-
Tax Rate 58.64% - - 83.22% 19.19% 21.79% 51.29% -
Total Cost 80,586 102,063 112,802 81,369 93,136 86,320 85,484 -1.06%
-
Net Worth 141,243 140,065 134,180 160,075 123,049 120,909 117,700 3.36%
Dividend
30/09/23 30/09/22 30/09/21 30/06/21 30/06/20 31/03/19 31/03/18 CAGR
Div 1,765 - 2,354 1,177 - 32 - -
Div Payout % 194.02% - 0.00% 523.12% - 0.67% - -
Equity
30/09/23 30/09/22 30/09/21 30/06/21 30/06/20 31/03/19 31/03/18 CAGR
Net Worth 141,243 140,065 134,180 160,075 123,049 120,909 117,700 3.36%
NOSH 117,702 117,702 117,702 117,702 107,000 107,000 107,000 1.74%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/06/21 30/06/20 31/03/19 31/03/18 CAGR
NP Margin 1.12% -0.90% -12.94% 0.28% 5.79% 5.27% 1.03% -
ROE 0.64% -0.65% -9.63% 0.14% 4.65% 3.97% 0.76% -
Per Share
30/09/23 30/09/22 30/09/21 30/06/21 30/06/20 31/03/19 31/03/18 CAGR
RPS 69.24 85.94 84.86 69.32 92.39 85.16 80.72 -2.74%
EPS 0.77 -0.77 -10.98 0.19 5.35 4.49 0.83 -1.35%
DPS 1.50 0.00 2.00 1.00 0.00 0.03 0.00 -
NAPS 1.20 1.19 1.14 1.36 1.15 1.13 1.10 1.59%
Adjusted Per Share Value based on latest NOSH - 117,702
30/09/23 30/09/22 30/09/21 30/06/21 30/06/20 31/03/19 31/03/18 CAGR
RPS 61.32 76.11 75.16 61.39 74.38 68.56 64.99 -1.05%
EPS 0.68 -0.68 -9.72 0.17 4.30 3.61 0.67 0.26%
DPS 1.33 0.00 1.77 0.89 0.00 0.02 0.00 -
NAPS 1.0628 1.0539 1.0096 1.2045 0.9259 0.9098 0.8856 3.36%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/06/21 30/06/20 31/03/19 31/03/18 CAGR
Date 29/09/23 30/09/22 30/09/21 30/06/21 30/06/20 29/03/19 30/03/18 -
Price 1.41 0.62 2.01 1.91 0.605 0.62 0.72 -
P/RPS 2.04 0.72 2.37 2.76 0.65 0.73 0.89 16.26%
P/EPS 182.37 -80.46 -18.31 999.16 11.32 13.81 86.56 14.49%
EY 0.55 -1.24 -5.46 0.10 8.84 7.24 1.16 -12.67%
DY 1.06 0.00 1.00 0.52 0.00 0.05 0.00 -
P/NAPS 1.18 0.52 1.76 1.40 0.53 0.55 0.65 11.44%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/06/21 30/06/20 31/03/19 31/03/18 CAGR
Date 30/11/23 30/11/22 30/11/21 30/09/21 28/08/20 31/05/19 31/05/18 -
Price 1.41 0.71 1.73 2.01 0.90 0.655 0.69 -
P/RPS 2.04 0.83 2.04 2.90 0.97 0.77 0.85 17.24%
P/EPS 182.37 -92.14 -15.76 1,051.48 16.84 14.59 82.96 15.38%
EY 0.55 -1.09 -6.34 0.10 5.94 6.85 1.21 -13.34%
DY 1.06 0.00 1.16 0.50 0.00 0.05 0.00 -
P/NAPS 1.18 0.60 1.52 1.48 0.78 0.58 0.63 12.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment