[TOYOVEN] YoY Annual (Unaudited) Result on 31-Mar-2010 [#4]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
YoY- 473.84%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 85,899 92,830 109,865 93,605 104,007 104,547 68,091 3.94%
PBT 1,561 2,414 5,660 6,082 -1,057 6,142 4,164 -15.07%
Tax -593 -1,540 -2,880 -2,582 -973 -1,005 -1,080 -9.50%
NP 968 874 2,780 3,500 -2,030 5,137 3,084 -17.54%
-
NP to SH 1,175 1,111 2,719 4,015 -1,074 4,944 2,820 -13.56%
-
Tax Rate 37.99% 63.79% 50.88% 42.45% - 16.36% 25.94% -
Total Cost 84,931 91,956 107,085 90,105 106,037 99,410 65,007 4.55%
-
Net Worth 66,339 64,627 63,382 60,778 54,384 53,612 49,600 4.96%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - 800 1,600 -
Div Payout % - - - - - 16.19% 56.74% -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 66,339 64,627 63,382 60,778 54,384 53,612 49,600 4.96%
NOSH 107,000 42,800 42,825 42,801 40,284 40,009 40,000 17.80%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 1.13% 0.94% 2.53% 3.74% -1.95% 4.91% 4.53% -
ROE 1.77% 1.72% 4.29% 6.61% -1.97% 9.22% 5.69% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 200.70 216.89 256.54 218.69 258.18 261.31 170.23 2.77%
EPS 2.75 2.60 6.35 9.38 -2.67 12.36 7.05 -14.50%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 4.00 -
NAPS 1.55 1.51 1.48 1.42 1.35 1.34 1.24 3.78%
Adjusted Per Share Value based on latest NOSH - 42,750
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 64.63 69.85 82.67 70.43 78.26 78.67 51.23 3.94%
EPS 0.88 0.84 2.05 3.02 -0.81 3.72 2.12 -13.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.60 1.20 -
NAPS 0.4992 0.4863 0.4769 0.4573 0.4092 0.4034 0.3732 4.96%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.85 1.58 1.68 1.81 1.03 1.59 0.99 -
P/RPS 0.42 0.73 0.65 0.83 0.40 0.61 0.58 -5.23%
P/EPS 30.96 60.87 26.46 19.30 -38.63 12.87 14.04 14.07%
EY 3.23 1.64 3.78 5.18 -2.59 7.77 7.12 -12.33%
DY 0.00 0.00 0.00 0.00 0.00 1.26 4.04 -
P/NAPS 0.55 1.05 1.14 1.27 0.76 1.19 0.80 -6.04%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 28/05/13 28/05/12 23/05/11 27/05/10 28/05/09 22/05/08 24/05/07 -
Price 0.715 1.43 1.71 1.69 1.26 1.78 1.50 -
P/RPS 0.36 0.66 0.67 0.77 0.49 0.68 0.88 -13.82%
P/EPS 26.04 55.09 26.93 18.02 -47.26 14.40 21.28 3.41%
EY 3.84 1.82 3.71 5.55 -2.12 6.94 4.70 -3.30%
DY 0.00 0.00 0.00 0.00 0.00 1.12 2.67 -
P/NAPS 0.46 0.95 1.16 1.19 0.93 1.33 1.21 -14.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment