[TOYOVEN] YoY Annual (Unaudited) Result on 31-Mar-2016 [#4]

Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
YoY- -8.85%
Quarter Report
View:
Show?
Annual (Unaudited) Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 91,123 86,374 79,701 81,741 81,869 85,837 85,899 0.98%
PBT 6,141 1,827 -7,261 1,524 2,268 5,436 1,561 25.63%
Tax -1,338 -937 -470 -685 -866 -468 -593 14.51%
NP 4,803 890 -7,731 839 1,402 4,968 968 30.58%
-
NP to SH 4,803 890 -7,506 1,473 1,616 4,885 1,175 26.43%
-
Tax Rate 21.79% 51.29% - 44.95% 38.18% 8.61% 37.99% -
Total Cost 86,320 85,484 87,432 80,902 80,467 80,869 84,931 0.27%
-
Net Worth 120,909 117,700 116,630 124,119 122,002 121,979 66,339 10.51%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 32 - - - 1,070 - - -
Div Payout % 0.67% - - - 66.23% - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 120,909 117,700 116,630 124,119 122,002 121,979 66,339 10.51%
NOSH 107,000 107,000 107,000 107,000 107,019 107,000 107,000 0.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 5.27% 1.03% -9.70% 1.03% 1.71% 5.79% 1.13% -
ROE 3.97% 0.76% -6.44% 1.19% 1.32% 4.00% 1.77% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 85.16 80.72 74.49 76.39 76.50 80.22 200.70 -13.30%
EPS 4.49 0.83 -7.01 1.38 1.51 4.64 2.75 8.50%
DPS 0.03 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.13 1.10 1.09 1.16 1.14 1.14 1.55 -5.12%
Adjusted Per Share Value based on latest NOSH - 107,000
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 68.62 65.04 60.02 61.55 61.65 64.64 64.68 0.98%
EPS 3.62 0.67 -5.65 1.11 1.22 3.68 0.88 26.56%
DPS 0.02 0.00 0.00 0.00 0.81 0.00 0.00 -
NAPS 0.9105 0.8863 0.8782 0.9347 0.9187 0.9185 0.4996 10.51%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.62 0.72 0.78 0.63 0.62 0.68 0.85 -
P/RPS 0.73 0.89 1.05 0.82 0.81 0.85 0.42 9.64%
P/EPS 13.81 86.56 -11.12 45.76 41.06 14.89 30.96 -12.58%
EY 7.24 1.16 -8.99 2.19 2.44 6.71 3.23 14.39%
DY 0.05 0.00 0.00 0.00 1.61 0.00 0.00 -
P/NAPS 0.55 0.65 0.72 0.54 0.54 0.60 0.55 0.00%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 29/05/14 28/05/13 -
Price 0.655 0.69 0.75 0.61 0.585 0.65 0.715 -
P/RPS 0.77 0.85 1.01 0.80 0.76 0.81 0.36 13.50%
P/EPS 14.59 82.96 -10.69 44.31 38.74 14.24 26.04 -9.19%
EY 6.85 1.21 -9.35 2.26 2.58 7.02 3.84 10.12%
DY 0.05 0.00 0.00 0.00 1.71 0.00 0.00 -
P/NAPS 0.58 0.63 0.69 0.53 0.51 0.57 0.46 3.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment