[TOYOVEN] QoQ Annualized Quarter Result on 31-Mar-2016 [#4]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 341.9%
YoY- -8.85%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 79,132 81,342 79,716 81,741 81,104 74,936 72,432 6.04%
PBT 3,034 2,530 3,360 1,524 1,121 -472 1,276 77.67%
Tax -660 -232 -56 -685 -1,227 -658 -1,564 -43.59%
NP 2,374 2,298 3,304 839 -106 -1,130 -288 -
-
NP to SH 2,336 2,118 3,072 1,473 333 -638 264 324.98%
-
Tax Rate 21.75% 9.17% 1.67% 44.95% 109.46% - 122.57% -
Total Cost 76,757 79,044 76,412 80,902 81,210 76,066 72,720 3.65%
-
Net Worth 126,259 125,189 125,189 124,119 123,049 121,979 121,979 2.31%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 126,259 125,189 125,189 124,119 123,049 121,979 121,979 2.31%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 107,000 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 3.00% 2.83% 4.14% 1.03% -0.13% -1.51% -0.40% -
ROE 1.85% 1.69% 2.45% 1.19% 0.27% -0.52% 0.22% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 73.96 76.02 74.50 76.39 75.80 70.03 67.69 6.05%
EPS 2.19 1.98 2.88 1.38 0.31 -0.60 0.24 333.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.17 1.17 1.16 1.15 1.14 1.14 2.31%
Adjusted Per Share Value based on latest NOSH - 107,000
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 59.59 61.25 60.03 61.55 61.07 56.43 54.54 6.05%
EPS 1.76 1.59 2.31 1.11 0.25 -0.48 0.20 323.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9508 0.9427 0.9427 0.9347 0.9266 0.9185 0.9185 2.32%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.50 0.54 0.66 0.63 0.575 0.565 0.69 -
P/RPS 0.68 0.71 0.89 0.82 0.76 0.81 1.02 -23.59%
P/EPS 22.90 27.28 22.99 45.76 184.58 -94.76 279.66 -80.99%
EY 4.37 3.67 4.35 2.19 0.54 -1.06 0.36 424.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.46 0.56 0.54 0.50 0.50 0.61 -21.93%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 29/11/16 26/08/16 31/05/16 26/02/16 27/11/15 28/08/15 -
Price 0.60 0.55 0.57 0.61 0.61 0.65 0.62 -
P/RPS 0.81 0.72 0.77 0.80 0.80 0.93 0.92 -8.10%
P/EPS 27.48 27.79 19.85 44.31 195.81 -109.01 251.29 -76.97%
EY 3.64 3.60 5.04 2.26 0.51 -0.92 0.40 332.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.47 0.49 0.53 0.53 0.57 0.54 -3.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment