[TOYOVEN] YoY TTM Result on 31-Mar-2016 [#4]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 283.42%
YoY- -6.88%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 78,080 86,373 79,293 80,546 81,868 85,837 85,899 -1.30%
PBT 4,676 1,340 -7,473 2,195 2,267 5,438 1,560 16.33%
Tax -1,044 -451 -257 -1,309 -866 -810 -592 8.13%
NP 3,632 889 -7,730 886 1,401 4,628 968 19.99%
-
NP to SH 3,632 889 -7,505 1,503 1,614 4,546 1,174 16.84%
-
Tax Rate 22.33% 33.66% - 59.64% 38.20% 14.90% 37.95% -
Total Cost 74,448 85,484 87,023 79,660 80,467 81,209 84,931 -1.79%
-
Net Worth 123,049 117,700 116,630 124,119 121,979 121,979 66,339 8.88%
Dividend
30/06/20 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 2,140 - - - 1,080 - - -
Div Payout % 58.92% - - - 66.96% - - -
Equity
30/06/20 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 123,049 117,700 116,630 124,119 121,979 121,979 66,339 8.88%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 107,000 0.00%
Ratio Analysis
30/06/20 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 4.65% 1.03% -9.75% 1.10% 1.71% 5.39% 1.13% -
ROE 2.95% 0.76% -6.43% 1.21% 1.32% 3.73% 1.77% -
Per Share
30/06/20 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 72.97 80.72 74.11 75.28 76.51 80.22 200.70 -13.01%
EPS 3.39 0.83 -7.01 1.40 1.51 4.25 2.74 2.97%
DPS 2.00 0.00 0.00 0.00 1.01 0.00 0.00 -
NAPS 1.15 1.10 1.09 1.16 1.14 1.14 1.55 -4.03%
Adjusted Per Share Value based on latest NOSH - 107,000
30/06/20 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 58.75 65.00 59.67 60.61 61.61 64.59 64.64 -1.30%
EPS 2.73 0.67 -5.65 1.13 1.21 3.42 0.88 16.88%
DPS 1.61 0.00 0.00 0.00 0.81 0.00 0.00 -
NAPS 0.9259 0.8857 0.8776 0.934 0.9179 0.9179 0.4992 8.88%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/06/20 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.605 0.72 0.78 0.63 0.62 0.68 0.85 -
P/RPS 0.83 0.89 1.05 0.84 0.81 0.85 0.42 9.84%
P/EPS 17.82 86.66 -11.12 44.85 41.10 16.01 30.99 -7.34%
EY 5.61 1.15 -8.99 2.23 2.43 6.25 3.23 7.90%
DY 3.31 0.00 0.00 0.00 1.63 0.00 0.00 -
P/NAPS 0.53 0.65 0.72 0.54 0.54 0.60 0.55 -0.50%
Price Multiplier on Announcement Date
30/06/20 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 28/08/20 31/05/18 31/05/17 31/05/16 29/05/15 29/05/14 28/05/13 -
Price 0.90 0.69 0.75 0.61 0.585 0.65 0.715 -
P/RPS 1.23 0.85 1.01 0.81 0.76 0.81 0.36 18.45%
P/EPS 26.51 83.05 -10.69 43.43 38.78 15.30 26.07 0.23%
EY 3.77 1.20 -9.35 2.30 2.58 6.54 3.84 -0.25%
DY 2.22 0.00 0.00 0.00 1.73 0.00 0.00 -
P/NAPS 0.78 0.63 0.69 0.53 0.51 0.57 0.46 7.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment