[ADVENTA] YoY Annual (Unaudited) Result on 31-Jan-2005 [#4]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
25-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Jan-2005 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/10/07 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Revenue 224,901 173,522 126,084 102,546 0 -
PBT 19,197 15,196 13,612 13,485 0 -
Tax 1,116 1,072 -37 -2,237 0 -
NP 20,313 16,268 13,575 11,248 0 -
-
NP to SH 20,145 16,125 13,476 11,248 0 -
-
Tax Rate -5.81% -7.05% 0.27% 16.59% - -
Total Cost 204,588 157,254 112,509 91,298 0 -
-
Net Worth 162,437 124,741 112,675 87,624 0 -
Dividend
31/10/07 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Div 6,108 - - 1,179 - -
Div Payout % 30.32% - - 10.49% - -
Equity
31/10/07 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Net Worth 162,437 124,741 112,675 87,624 0 -
NOSH 138,835 126,001 450,702 393,286 0 -
Ratio Analysis
31/10/07 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
NP Margin 9.03% 9.38% 10.77% 10.97% 0.00% -
ROE 12.40% 12.93% 11.96% 12.84% 0.00% -
Per Share
31/10/07 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 161.99 137.71 27.98 26.07 0.00 -
EPS 14.51 12.80 10.70 2.86 0.00 -
DPS 4.40 0.00 0.00 0.30 0.00 -
NAPS 1.17 0.99 0.25 0.2228 0.00 -
Adjusted Per Share Value based on latest NOSH - 393,306
31/10/07 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 73.60 56.79 41.26 33.56 0.00 -
EPS 6.59 5.28 4.41 3.68 0.00 -
DPS 2.00 0.00 0.00 0.39 0.00 -
NAPS 0.5316 0.4082 0.3687 0.2868 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/07 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 31/01/08 31/01/07 27/01/06 31/01/05 - -
Price 1.39 0.80 1.25 1.55 0.00 -
P/RPS 0.86 0.58 4.47 5.94 0.00 -
P/EPS 9.58 6.25 41.81 54.20 0.00 -
EY 10.44 16.00 2.39 1.85 0.00 -
DY 3.17 0.00 0.00 0.19 0.00 -
P/NAPS 1.19 0.81 5.00 6.96 0.00 -
Price Multiplier on Announcement Date
31/10/07 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 28/03/08 28/03/07 06/04/06 25/03/05 - -
Price 1.19 0.84 1.38 1.58 0.00 -
P/RPS 0.73 0.61 4.93 6.06 0.00 -
P/EPS 8.20 6.56 46.15 55.24 0.00 -
EY 12.19 15.24 2.17 1.81 0.00 -
DY 3.70 0.00 0.00 0.19 0.00 -
P/NAPS 1.02 0.85 5.52 7.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment