[IHB] YoY Annual (Unaudited) Result on 31-Mar-2020 [#4]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
YoY- -373.7%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 31/12/16 CAGR
Revenue 27,516 8,403 44,656 62,127 124,239 207,688 168,852 -25.19%
PBT -21,877 -36,893 -19,271 -3,335 704 -4,073 1,036 -
Tax -1,549 -442 -555 -21,294 -5,911 -1,045 -418 23.31%
NP -23,426 -37,335 -19,826 -24,629 -5,207 -5,118 618 -
-
NP to SH -20,118 -35,837 -19,891 -24,353 -5,141 -4,824 674 -
-
Tax Rate - - - - 839.63% - 40.35% -
Total Cost 50,942 45,738 64,482 86,756 129,446 212,806 168,234 -17.40%
-
Net Worth 44,261 58,672 76,369 101,930 127,501 91,475 89,760 -10.69%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 31/12/16 CAGR
Net Worth 44,261 58,672 76,369 101,930 127,501 91,475 89,760 -10.69%
NOSH 371,679 319,179 265,983 188,760 188,760 145,200 132,000 18.01%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 31/12/16 CAGR
NP Margin -85.14% -444.31% -44.40% -39.64% -4.19% -2.46% 0.37% -
ROE -45.45% -61.08% -26.05% -23.89% -4.03% -5.27% 0.75% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 31/12/16 CAGR
RPS 7.46 3.01 21.05 32.91 67.23 143.04 127.92 -36.53%
EPS -5.45 -12.83 -9.38 -12.90 -2.78 -3.32 0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.21 0.36 0.54 0.69 0.63 0.68 -24.23%
Adjusted Per Share Value based on latest NOSH - 188,760
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 31/12/16 CAGR
RPS 6.57 2.01 10.67 14.84 29.68 49.61 40.34 -25.20%
EPS -4.81 -8.56 -4.75 -5.82 -1.23 -1.15 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1057 0.1402 0.1824 0.2435 0.3046 0.2185 0.2144 -10.70%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 31/12/16 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 29/12/17 30/12/16 -
Price 0.11 0.225 0.245 0.24 0.895 1.09 0.65 -
P/RPS 1.47 7.48 1.16 0.73 1.33 0.76 0.51 18.45%
P/EPS -2.02 -1.75 -2.61 -1.86 -32.17 -32.81 127.30 -
EY -49.58 -57.01 -38.27 -53.76 -3.11 -3.05 0.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.07 0.68 0.44 1.30 1.73 0.96 -0.67%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 31/12/16 CAGR
Date 24/05/23 26/07/22 29/06/21 30/06/20 30/05/19 28/02/18 27/02/17 -
Price 0.105 0.13 0.27 0.255 0.84 0.885 0.65 -
P/RPS 1.41 4.32 1.28 0.77 1.25 0.62 0.51 17.67%
P/EPS -1.93 -1.01 -2.88 -1.98 -30.19 -26.64 127.30 -
EY -51.95 -98.67 -34.73 -50.59 -3.31 -3.75 0.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.62 0.75 0.47 1.22 1.40 0.96 -1.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment