[AHB] YoY Annual (Unaudited) Result on 30-Jun-2000 [#4]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
YoY--%
View:
Show?
Annual (Unaudited) Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 26,065 32,572 39,214 37,229 -11.20%
PBT -5,118 18,437 -9,513 -12,290 -25.32%
Tax -72 -51 9,513 12,290 -
NP -5,190 18,386 0 0 -
-
NP to SH -5,190 18,386 -9,526 -12,263 -24.92%
-
Tax Rate - 0.28% - - -
Total Cost 31,255 14,186 39,214 37,229 -5.66%
-
Net Worth 10,615 4,132 -18,372 -9,188 -
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 10,615 4,132 -18,372 -9,188 -
NOSH 23,590 20,663 19,970 19,973 5.70%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -19.91% 56.45% 0.00% 0.00% -
ROE -48.89% 444.90% 0.00% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 110.49 157.63 196.36 186.39 -15.99%
EPS -22.00 88.98 -47.70 -61.41 -28.97%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.20 -0.92 -0.46 -
Adjusted Per Share Value based on latest NOSH - 19,988
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 3.50 4.38 5.27 5.00 -11.20%
EPS -0.70 2.47 -1.28 -1.65 -24.85%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0143 0.0056 -0.0247 -0.0123 -
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.68 0.91 1.58 3.40 -
P/RPS 0.62 0.58 0.80 1.82 -30.15%
P/EPS -3.09 1.02 -3.31 -5.54 -17.68%
EY -32.35 97.78 -30.19 -18.06 21.44%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 4.55 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 29/08/03 11/10/02 29/08/01 30/08/00 -
Price 1.38 0.69 1.77 3.12 -
P/RPS 1.25 0.44 0.90 1.67 -9.20%
P/EPS -6.27 0.78 -3.71 -5.08 7.26%
EY -15.94 128.96 -26.95 -19.68 -6.78%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.07 3.45 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment