[AHB] YoY TTM Result on 30-Jun-2000 [#4]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -39.34%
YoY--%
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 26,615 32,571 39,214 37,229 -10.58%
PBT -5,117 18,437 -9,487 -12,291 -25.33%
Tax -79 -51 9,487 12,291 -
NP -5,196 18,386 0 0 -
-
NP to SH -5,196 18,386 -9,424 -12,178 -24.71%
-
Tax Rate - 0.28% - - -
Total Cost 31,811 14,185 39,214 37,229 -5.10%
-
Net Worth 11,117 4,143 -18,368 -9,194 -
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 11,117 4,143 -18,368 -9,194 -
NOSH 24,704 20,716 19,965 19,988 7.31%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -19.52% 56.45% 0.00% 0.00% -
ROE -46.74% 443.75% 0.00% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 107.73 157.22 196.41 186.25 -16.68%
EPS -21.03 88.75 -47.20 -60.93 -29.85%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.20 -0.92 -0.46 -
Adjusted Per Share Value based on latest NOSH - 19,988
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 3.58 4.38 5.27 5.00 -10.53%
EPS -0.70 2.47 -1.27 -1.64 -24.70%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0149 0.0056 -0.0247 -0.0124 -
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.68 0.91 1.58 3.40 -
P/RPS 0.63 0.58 0.80 1.83 -29.91%
P/EPS -3.23 1.03 -3.35 -5.58 -16.65%
EY -30.93 97.53 -29.87 -17.92 19.95%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 4.55 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 29/08/03 11/10/02 29/08/01 30/08/00 -
Price 1.38 0.69 1.77 3.12 -
P/RPS 1.28 0.44 0.90 1.68 -8.66%
P/EPS -6.56 0.78 -3.75 -5.12 8.61%
EY -15.24 128.62 -26.67 -19.53 -7.93%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.07 3.45 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment