[SUNCRN] YoY Annual (Unaudited) Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
YoY--%
Quarter Report
View:
Show?
Annual (Unaudited) Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 69,285 75,073 60,319 43,319 -0.48%
PBT 1,889 4,593 4,975 2,840 0.42%
Tax -140 -900 0 -694 1.66%
NP 1,749 3,693 4,975 2,146 0.21%
-
NP to SH 1,749 3,693 4,975 2,146 0.21%
-
Tax Rate 7.41% 19.60% 0.00% 24.44% -
Total Cost 67,536 71,380 55,344 41,173 -0.50%
-
Net Worth 46,834 45,821 43,818 42,529 -0.09%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - 1,949 2,870 - -
Div Payout % - 52.80% 57.69% - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 46,834 45,821 43,818 42,529 -0.09%
NOSH 19,433 19,498 19,134 19,509 0.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 2.52% 4.92% 8.25% 4.95% -
ROE 3.73% 8.06% 11.35% 5.05% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 356.53 385.02 315.24 222.05 -0.48%
EPS 9.00 18.94 25.51 11.00 0.20%
DPS 0.00 10.00 15.00 0.00 -
NAPS 2.41 2.35 2.29 2.18 -0.10%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 180.37 195.44 157.03 112.78 -0.48%
EPS 4.55 9.61 12.95 5.59 0.21%
DPS 0.00 5.08 7.47 0.00 -
NAPS 1.2193 1.1929 1.1408 1.1072 -0.09%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 2.88 4.88 0.00 0.00 -
P/RPS 0.81 1.27 0.00 0.00 -100.00%
P/EPS 32.00 25.77 0.00 0.00 -100.00%
EY 3.13 3.88 0.00 0.00 -100.00%
DY 0.00 2.05 0.00 0.00 -
P/NAPS 1.20 2.08 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/02 26/02/01 21/02/00 - -
Price 2.21 3.14 4.70 0.00 -
P/RPS 0.62 0.82 1.49 0.00 -100.00%
P/EPS 24.56 16.58 18.08 0.00 -100.00%
EY 4.07 6.03 5.53 0.00 -100.00%
DY 0.00 3.18 3.19 0.00 -
P/NAPS 0.92 1.34 2.05 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment