[SHH] YoY Annual (Unaudited) Result on 30-Jun-2001 [#4]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
YoY- -191.04%
Quarter Report
View:
Show?
Annual (Unaudited) Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 162,446 139,615 141,489 89,661 119,034 104,546 -0.46%
PBT 1,124 674 783 -7,367 8,046 9,030 2.21%
Tax -352 -208 -41 7,367 0 27 -
NP 772 466 742 0 8,046 9,057 2.62%
-
NP to SH 772 466 742 -7,325 8,046 9,057 2.62%
-
Tax Rate 31.32% 30.86% 5.24% - 0.00% -0.30% -
Total Cost 161,674 139,149 140,747 89,661 110,988 95,489 -0.55%
-
Net Worth 68,071 67,645 67,999 67,190 73,600 68,392 0.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 68,071 67,645 67,999 67,190 73,600 68,392 0.00%
NOSH 50,052 50,107 19,999 19,997 20,000 19,997 -0.96%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 0.48% 0.33% 0.52% 0.00% 6.76% 8.66% -
ROE 1.13% 0.69% 1.09% -10.90% 10.93% 13.24% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 324.55 278.63 707.45 448.37 595.17 522.79 0.50%
EPS 1.54 0.93 3.71 -36.63 40.23 45.29 3.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.35 3.40 3.36 3.68 3.42 0.97%
Adjusted Per Share Value based on latest NOSH - 19,999
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 162.45 139.62 141.50 89.67 119.04 104.55 -0.46%
EPS 0.77 0.47 0.74 -7.33 8.05 9.06 2.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6807 0.6765 0.68 0.6719 0.736 0.684 0.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.66 0.91 2.50 3.86 4.80 0.00 -
P/RPS 0.20 0.33 0.35 0.86 0.81 0.00 -100.00%
P/EPS 42.79 97.85 67.39 -10.54 11.93 0.00 -100.00%
EY 2.34 1.02 1.48 -9.49 8.38 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.67 0.74 1.15 1.30 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/11/04 29/08/03 16/08/02 30/08/01 30/08/00 - -
Price 0.78 1.20 2.00 2.90 5.10 0.00 -
P/RPS 0.24 0.43 0.28 0.65 0.86 0.00 -100.00%
P/EPS 50.57 129.03 53.91 -7.92 12.68 0.00 -100.00%
EY 1.98 0.78 1.86 -12.63 7.89 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.89 0.59 0.86 1.39 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment