[SHH] YoY Quarter Result on 30-Jun-2000 [#4]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 46.69%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 35,983 40,797 23,674 28,040 0 -100.00%
PBT 591 1,145 -1,970 2,523 0 -100.00%
Tax -208 -41 1,970 0 0 -100.00%
NP 383 1,104 0 2,523 0 -100.00%
-
NP to SH 383 1,104 -1,928 2,523 0 -100.00%
-
Tax Rate 35.19% 3.58% - 0.00% - -
Total Cost 35,600 39,693 23,674 25,517 0 -100.00%
-
Net Worth 67,149 68,000 67,199 73,570 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - 399 - -
Div Payout % - - - 15.85% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 67,149 68,000 67,199 73,570 0 -100.00%
NOSH 49,740 20,000 19,999 19,992 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 1.06% 2.71% 0.00% 9.00% 0.00% -
ROE 0.57% 1.62% -2.87% 3.43% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 72.34 203.99 118.37 140.26 0.00 -100.00%
EPS 0.77 5.52 -9.64 12.62 0.00 -100.00%
DPS 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.35 3.40 3.36 3.68 3.42 0.97%
Adjusted Per Share Value based on latest NOSH - 19,992
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 36.08 40.91 23.74 28.12 0.00 -100.00%
EPS 0.38 1.11 -1.93 2.53 0.00 -100.00%
DPS 0.00 0.00 0.00 0.40 0.00 -
NAPS 0.6733 0.6819 0.6738 0.7377 3.42 1.70%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.91 2.50 3.86 4.80 0.00 -
P/RPS 1.26 1.23 3.26 3.42 0.00 -100.00%
P/EPS 118.18 45.29 -40.04 38.03 0.00 -100.00%
EY 0.85 2.21 -2.50 2.63 0.00 -100.00%
DY 0.00 0.00 0.00 0.42 0.00 -
P/NAPS 0.67 0.74 1.15 1.30 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/03 16/08/02 30/08/01 30/08/00 - -
Price 1.20 2.00 2.90 5.10 0.00 -
P/RPS 1.66 0.98 2.45 3.64 0.00 -100.00%
P/EPS 155.84 36.23 -30.08 40.41 0.00 -100.00%
EY 0.64 2.76 -3.32 2.47 0.00 -100.00%
DY 0.00 0.00 0.00 0.39 0.00 -
P/NAPS 0.89 0.59 0.86 1.39 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment