[QUALITY] YoY Annual (Unaudited) Result on 31-Jan-2011 [#4]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
31-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jan-2011 [#4]
Profit Trend
YoY- 614.03%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Revenue 152,157 274,961 211,437 158,337 104,965 106,511 109,821 5.57%
PBT -9,764 1,172 1,909 11,246 -1,145 -3,800 603 -
Tax -40 -267 -1,530 -1,165 -744 197 -359 -30.60%
NP -9,804 905 379 10,081 -1,889 -3,603 244 -
-
NP to SH -9,848 795 207 10,003 -1,946 -3,620 491 -
-
Tax Rate - 22.78% 80.15% 10.36% - - 59.54% -
Total Cost 161,961 274,056 211,058 148,256 106,854 110,114 109,577 6.72%
-
Net Worth 140,851 150,875 148,349 151,819 139,793 142,131 144,932 -0.47%
Dividend
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Div - - 3,829 - - - - -
Div Payout % - - 1,850.00% - - - - -
Equity
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Net Worth 140,851 150,875 148,349 151,819 139,793 142,131 144,932 -0.47%
NOSH 57,963 57,962 57,499 57,946 58,005 58,012 57,741 0.06%
Ratio Analysis
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
NP Margin -6.44% 0.33% 0.18% 6.37% -1.80% -3.38% 0.22% -
ROE -6.99% 0.53% 0.14% 6.59% -1.39% -2.55% 0.34% -
Per Share
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
RPS 262.50 473.83 367.72 273.25 180.96 183.60 190.19 5.51%
EPS -16.99 1.37 0.36 17.26 -3.36 -6.25 0.85 -
DPS 0.00 0.00 6.66 0.00 0.00 0.00 0.00 -
NAPS 2.43 2.60 2.58 2.62 2.41 2.45 2.51 -0.53%
Adjusted Per Share Value based on latest NOSH - 57,974
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
RPS 262.51 473.83 364.79 273.17 181.09 183.76 189.47 5.57%
EPS -16.99 1.37 0.36 17.26 -3.36 -6.25 0.85 -
DPS 0.00 0.00 6.61 0.00 0.00 0.00 0.00 -
NAPS 2.4301 2.60 2.5594 2.6193 2.4118 2.4521 2.5005 -0.47%
Price Multiplier on Financial Quarter End Date
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Date 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 -
Price 1.45 1.36 1.31 1.35 1.05 1.20 1.31 -
P/RPS 0.55 0.29 0.36 0.49 0.58 0.65 0.69 -3.70%
P/EPS -8.53 99.52 363.89 7.82 -31.30 -19.23 154.06 -
EY -11.72 1.00 0.27 12.79 -3.20 -5.20 0.65 -
DY 0.00 0.00 5.08 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.52 0.51 0.52 0.44 0.49 0.52 2.41%
Price Multiplier on Announcement Date
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Date 28/03/14 27/03/13 30/03/12 31/03/11 30/03/10 30/03/09 31/03/08 -
Price 1.70 1.42 1.24 1.26 1.05 1.15 1.30 -
P/RPS 0.65 0.30 0.34 0.46 0.58 0.63 0.68 -0.74%
P/EPS -10.01 103.91 344.44 7.30 -31.30 -18.43 152.88 -
EY -9.99 0.96 0.29 13.70 -3.20 -5.43 0.65 -
DY 0.00 0.00 5.37 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.55 0.48 0.48 0.44 0.47 0.52 5.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment