[QUALITY] YoY Annual (Unaudited) Result on 31-Jan-2013 [#4]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
27-Mar-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Jan-2013 [#4]
Profit Trend
YoY- 284.06%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Revenue 185,643 174,189 152,157 274,961 211,437 158,337 104,965 9.96%
PBT 7,029 -9,944 -9,764 1,172 1,909 11,246 -1,145 -
Tax -1,565 1,606 -40 -267 -1,530 -1,165 -744 13.18%
NP 5,464 -8,338 -9,804 905 379 10,081 -1,889 -
-
NP to SH 5,582 -8,208 -9,848 795 207 10,003 -1,946 -
-
Tax Rate 22.26% - - 22.78% 80.15% 10.36% - -
Total Cost 180,179 182,527 161,961 274,056 211,058 148,256 106,854 9.09%
-
Net Worth 137,376 132,732 140,851 150,875 148,349 151,819 139,793 -0.29%
Dividend
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Div - - - - 3,829 - - -
Div Payout % - - - - 1,850.00% - - -
Equity
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Net Worth 137,376 132,732 140,851 150,875 148,349 151,819 139,793 -0.29%
NOSH 57,964 57,962 57,963 57,962 57,499 57,946 58,005 -0.01%
Ratio Analysis
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
NP Margin 2.94% -4.79% -6.44% 0.33% 0.18% 6.37% -1.80% -
ROE 4.06% -6.18% -6.99% 0.53% 0.14% 6.59% -1.39% -
Per Share
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
RPS 320.27 300.52 262.50 473.83 367.72 273.25 180.96 9.97%
EPS 9.63 -14.16 -16.99 1.37 0.36 17.26 -3.36 -
DPS 0.00 0.00 0.00 0.00 6.66 0.00 0.00 -
NAPS 2.37 2.29 2.43 2.60 2.58 2.62 2.41 -0.27%
Adjusted Per Share Value based on latest NOSH - 57,962
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
RPS 320.39 300.63 262.60 474.55 364.91 273.27 181.16 9.96%
EPS 9.63 -14.17 -17.00 1.37 0.36 17.26 -3.36 -
DPS 0.00 0.00 0.00 0.00 6.61 0.00 0.00 -
NAPS 2.3709 2.2908 2.4309 2.6039 2.5603 2.6202 2.4127 -0.29%
Price Multiplier on Financial Quarter End Date
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Date 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 -
Price 1.52 1.40 1.45 1.36 1.31 1.35 1.05 -
P/RPS 0.47 0.47 0.55 0.29 0.36 0.49 0.58 -3.44%
P/EPS 15.78 -9.89 -8.53 99.52 363.89 7.82 -31.30 -
EY 6.34 -10.12 -11.72 1.00 0.27 12.79 -3.20 -
DY 0.00 0.00 0.00 0.00 5.08 0.00 0.00 -
P/NAPS 0.64 0.61 0.60 0.52 0.51 0.52 0.44 6.44%
Price Multiplier on Announcement Date
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Date 30/03/16 31/03/15 28/03/14 27/03/13 30/03/12 31/03/11 30/03/10 -
Price 1.52 1.50 1.70 1.42 1.24 1.26 1.05 -
P/RPS 0.47 0.50 0.65 0.30 0.34 0.46 0.58 -3.44%
P/EPS 15.78 -10.59 -10.01 103.91 344.44 7.30 -31.30 -
EY 6.34 -9.44 -9.99 0.96 0.29 13.70 -3.20 -
DY 0.00 0.00 0.00 0.00 5.37 0.00 0.00 -
P/NAPS 0.64 0.66 0.70 0.55 0.48 0.48 0.44 6.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment