[AWC] YoY Annual (Unaudited) Result on 31-Dec-2000 [#4]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
YoY- 54.82%
View:
Show?
Annual (Unaudited) Result
30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 CAGR
Revenue 79,361 0 12,211 27,898 61,100 -0.27%
PBT 14,139 0 -101,766 -59,226 -131,102 -
Tax -3,576 0 0 59,226 131,102 -
NP 10,563 0 -101,766 0 0 -100.00%
-
NP to SH 10,563 0 -101,766 -59,227 -131,096 -
-
Tax Rate 25.29% - - - - -
Total Cost 68,798 0 113,977 27,898 61,100 -0.12%
-
Net Worth 46,897 1,663 -201,778 -11,094,634 -6,961,930 -
Dividend
30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 46,897 1,663 -201,778 -11,094,634 -6,961,930 -
NOSH 223,319 41,595 41,689 41,709 4,071,304 3.08%
Ratio Analysis
30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 13.31% 0.00% -833.40% 0.00% 0.00% -
ROE 22.52% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 CAGR
RPS 35.54 0.00 29.29 66.89 1.50 -3.25%
EPS 4.73 0.00 -244.67 -142.00 -3.22 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.04 -4.84 -266.00 -1.71 -
Adjusted Per Share Value based on latest NOSH - 41,131
30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 CAGR
RPS 23.49 0.00 3.61 8.26 18.09 -0.27%
EPS 3.13 0.00 -30.13 -17.53 -38.81 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1388 0.0049 -0.5973 -32.8427 -20.6089 -
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 CAGR
Date 30/06/04 30/06/03 31/12/01 26/12/00 - -
Price 0.69 0.47 0.47 1.18 0.00 -
P/RPS 1.94 0.00 1.60 1.76 0.00 -100.00%
P/EPS 14.59 0.00 -0.19 -0.83 0.00 -100.00%
EY 6.86 0.00 -519.37 -120.34 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.29 11.75 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 CAGR
Date 26/08/04 27/03/03 28/02/02 27/02/01 29/02/00 -
Price 0.58 0.47 0.47 0.61 4.42 -
P/RPS 1.63 0.00 1.60 0.91 294.52 5.58%
P/EPS 12.26 0.00 -0.19 -0.43 -137.27 -
EY 8.16 0.00 -519.37 -232.79 -0.73 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.76 11.75 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment