[AWC] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[AWC] AWC BERHAD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 40.56%
YoY- 31.08%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 14,297 17,225 19,380 27,898 40,612 62,595 56,047 -59.74%
PBT -56,057 -62,625 -60,954 -59,226 -99,683 -111,551 -98,105 -31.11%
Tax 47,483 62,625 60,954 59,226 99,683 111,551 98,105 -38.32%
NP -8,574 0 0 0 0 0 0 -
-
NP to SH -56,052 -62,620 -60,955 -59,227 -99,648 -111,516 -98,064 -31.10%
-
Tax Rate - - - - - - - -
Total Cost 22,871 17,225 19,380 27,898 40,612 62,595 56,047 -44.95%
-
Net Worth -146,166 -141,878 0 0 -100,946 0 -78,806 50.90%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth -146,166 -141,878 0 0 -100,946 0 -78,806 50.90%
NOSH 40,828 41,975 41,975 41,131 42,061 40,763 40,413 0.68%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -59.97% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 35.02 41.04 46.17 67.83 96.55 153.56 138.68 -60.01%
EPS -137.29 -149.18 -145.21 -144.00 -236.91 -273.57 -242.65 -31.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.58 -3.38 0.00 0.00 -2.40 0.00 -1.95 49.87%
Adjusted Per Share Value based on latest NOSH - 41,131
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 4.23 5.10 5.74 8.26 12.02 18.53 16.59 -59.75%
EPS -16.59 -18.54 -18.04 -17.53 -29.50 -33.01 -29.03 -31.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.4327 -0.42 0.00 0.00 -0.2988 0.00 -0.2333 50.89%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.47 0.29 0.33 1.18 2.10 2.70 5.00 -
P/RPS 1.34 0.71 0.71 1.74 2.17 1.76 3.61 -48.31%
P/EPS -0.34 -0.19 -0.23 -0.82 -0.89 -0.99 -2.06 -69.87%
EY -292.10 -514.42 -440.04 -122.03 -112.82 -101.32 -48.53 230.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 30/08/01 17/07/01 27/02/01 29/11/00 29/08/00 - -
Price 0.47 0.47 0.41 0.61 1.48 2.29 0.00 -
P/RPS 1.34 1.15 0.89 0.90 1.53 1.49 0.00 -
P/EPS -0.34 -0.32 -0.28 -0.42 -0.62 -0.84 0.00 -
EY -292.10 -317.41 -354.18 -236.06 -160.08 -119.46 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment