[CFM] YoY Annual (Unaudited) Result on 30-Sep-2023 [#4]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Sep-2023 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 24,432 41,580 27,179 29,271 30,815 35,040 44,939 -8.94%
PBT -4,997 -11,483 62,299 477 -1,833 -2,892 -2,247 13.06%
Tax -173 134 -2,498 -112 -105 -62 -159 1.30%
NP -5,170 -11,349 59,801 365 -1,938 -2,954 -2,406 12.47%
-
NP to SH -4,859 -11,224 59,684 328 -1,899 -2,969 -2,640 9.82%
-
Tax Rate - - 4.01% 23.48% - - - -
Total Cost 29,602 52,929 -32,622 28,906 32,753 37,994 47,345 -6.96%
-
Net Worth 117,470 123,087 63,550 45,100 44,690 46,329 49,610 14.16%
Dividend
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - 41,000 - - - - -
Div Payout % - - 68.70% - - - - -
Equity
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 117,470 123,087 63,550 45,100 44,690 46,329 49,610 14.16%
NOSH 266,978 267,581 205,000 41,000 41,000 41,000 41,000 33.36%
Ratio Analysis
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -21.16% -27.29% 220.03% 1.25% -6.29% -8.43% -5.35% -
ROE -4.14% -9.12% 93.92% 0.73% -4.25% -6.41% -5.32% -
Per Share
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 9.15 15.54 13.26 71.39 75.16 85.46 109.61 -31.72%
EPS -1.82 -4.56 40.72 0.80 -4.63 -7.24 -6.44 -17.65%
DPS 0.00 0.00 20.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.46 0.31 1.10 1.09 1.13 1.21 -14.39%
Adjusted Per Share Value based on latest NOSH - 267,581
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 9.15 15.57 10.18 10.96 11.54 13.12 16.83 -8.94%
EPS -1.82 -4.20 22.35 0.12 -0.71 -1.11 -0.99 9.80%
DPS 0.00 0.00 15.35 0.00 0.00 0.00 0.00 -
NAPS 0.4399 0.4609 0.238 0.1689 0.1673 0.1735 0.1858 14.16%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/09/24 29/09/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.135 0.155 0.82 2.68 1.09 1.15 1.10 -
P/RPS 1.48 1.00 6.18 3.75 1.45 1.35 1.00 6.21%
P/EPS -7.42 -3.70 2.82 335.00 -23.53 -15.88 -17.08 -12.02%
EY -13.48 -27.06 35.51 0.30 -4.25 -6.30 -5.85 13.68%
DY 0.00 0.00 24.39 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.34 2.65 2.44 1.00 1.02 0.91 -15.25%
Price Multiplier on Announcement Date
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/11/24 29/11/23 31/05/22 28/05/21 24/06/20 28/05/19 31/05/18 -
Price 0.12 0.165 1.02 2.80 1.06 1.20 1.06 -
P/RPS 1.31 1.06 7.69 3.92 1.41 1.40 0.97 4.72%
P/EPS -6.59 -3.93 3.50 350.00 -22.89 -16.57 -16.46 -13.12%
EY -15.17 -25.42 28.54 0.29 -4.37 -6.03 -6.07 15.11%
DY 0.00 0.00 19.61 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.36 3.29 2.55 0.97 1.06 0.88 -16.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment