[CFM] YoY Annual (Unaudited) Result on 31-Mar-2020 [#4]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
24-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
YoY- 36.04%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 41,580 27,179 29,271 30,815 35,040 44,939 46,280 -1.63%
PBT -11,483 62,299 477 -1,833 -2,892 -2,247 -55 127.32%
Tax 134 -2,498 -112 -105 -62 -159 -453 -
NP -11,349 59,801 365 -1,938 -2,954 -2,406 -508 61.22%
-
NP to SH -11,224 59,684 328 -1,899 -2,969 -2,640 -937 46.48%
-
Tax Rate - 4.01% 23.48% - - - - -
Total Cost 52,929 -32,622 28,906 32,753 37,994 47,345 46,788 1.91%
-
Net Worth 123,087 63,550 45,100 44,690 46,329 49,610 52,069 14.14%
Dividend
30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - 41,000 - - - - - -
Div Payout % - 68.70% - - - - - -
Equity
30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 123,087 63,550 45,100 44,690 46,329 49,610 52,069 14.14%
NOSH 267,581 205,000 41,000 41,000 41,000 41,000 41,000 33.43%
Ratio Analysis
30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -27.29% 220.03% 1.25% -6.29% -8.43% -5.35% -1.10% -
ROE -9.12% 93.92% 0.73% -4.25% -6.41% -5.32% -1.80% -
Per Share
30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 15.54 13.26 71.39 75.16 85.46 109.61 112.88 -26.27%
EPS -4.56 40.72 0.80 -4.63 -7.24 -6.44 -2.29 11.17%
DPS 0.00 20.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.31 1.10 1.09 1.13 1.21 1.27 -14.45%
Adjusted Per Share Value based on latest NOSH - 41,000
30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 15.57 10.18 10.96 11.54 13.12 16.83 17.33 -1.63%
EPS -4.20 22.35 0.12 -0.71 -1.11 -0.99 -0.35 46.52%
DPS 0.00 15.35 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4609 0.238 0.1689 0.1673 0.1735 0.1858 0.195 14.13%
Price Multiplier on Financial Quarter End Date
30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/09/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.155 0.82 2.68 1.09 1.15 1.10 1.05 -
P/RPS 1.00 6.18 3.75 1.45 1.35 1.00 0.93 1.12%
P/EPS -3.70 2.82 335.00 -23.53 -15.88 -17.08 -45.94 -32.11%
EY -27.06 35.51 0.30 -4.25 -6.30 -5.85 -2.18 47.29%
DY 0.00 24.39 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 2.65 2.44 1.00 1.02 0.91 0.83 -12.82%
Price Multiplier on Announcement Date
30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/11/23 31/05/22 28/05/21 24/06/20 28/05/19 31/05/18 26/05/17 -
Price 0.165 1.02 2.80 1.06 1.20 1.06 1.02 -
P/RPS 1.06 7.69 3.92 1.41 1.40 0.97 0.90 2.54%
P/EPS -3.93 3.50 350.00 -22.89 -16.57 -16.46 -44.63 -31.17%
EY -25.42 28.54 0.29 -4.37 -6.03 -6.07 -2.24 45.27%
DY 0.00 19.61 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 3.29 2.55 0.97 1.06 0.88 0.80 -11.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment