[CFM] YoY Annual (Unaudited) Result on 31-Mar-2020 [#4]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
24-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
YoY- 36.04%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 27,179 29,271 30,815 35,040 44,939 46,280 44,134 -7.75%
PBT 62,299 477 -1,833 -2,892 -2,247 -55 -1,015 -
Tax -2,498 -112 -105 -62 -159 -453 -144 60.85%
NP 59,801 365 -1,938 -2,954 -2,406 -508 -1,159 -
-
NP to SH 59,684 328 -1,899 -2,969 -2,640 -937 -1,193 -
-
Tax Rate 4.01% 23.48% - - - - - -
Total Cost -32,622 28,906 32,753 37,994 47,345 46,788 45,293 -
-
Net Worth 63,550 45,100 44,690 46,329 49,610 52,069 52,889 3.10%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 41,000 - - - - - - -
Div Payout % 68.70% - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 63,550 45,100 44,690 46,329 49,610 52,069 52,889 3.10%
NOSH 205,000 41,000 41,000 41,000 41,000 41,000 41,000 30.75%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 220.03% 1.25% -6.29% -8.43% -5.35% -1.10% -2.63% -
ROE 93.92% 0.73% -4.25% -6.41% -5.32% -1.80% -2.26% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 13.26 71.39 75.16 85.46 109.61 112.88 107.64 -29.44%
EPS 40.72 0.80 -4.63 -7.24 -6.44 -2.29 -2.91 -
DPS 20.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 1.10 1.09 1.13 1.21 1.27 1.29 -21.14%
Adjusted Per Share Value based on latest NOSH - 41,000
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 10.16 10.94 11.52 13.10 16.79 17.30 16.49 -7.75%
EPS 22.31 0.12 -0.71 -1.11 -0.99 -0.35 -0.45 -
DPS 15.32 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2375 0.1685 0.167 0.1731 0.1854 0.1946 0.1977 3.10%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.82 2.68 1.09 1.15 1.10 1.05 1.15 -
P/RPS 6.18 3.75 1.45 1.35 1.00 0.93 1.07 33.92%
P/EPS 2.82 335.00 -23.53 -15.88 -17.08 -45.94 -39.52 -
EY 35.51 0.30 -4.25 -6.30 -5.85 -2.18 -2.53 -
DY 24.39 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.65 2.44 1.00 1.02 0.91 0.83 0.89 19.93%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/05/22 28/05/21 24/06/20 28/05/19 31/05/18 26/05/17 25/05/16 -
Price 1.02 2.80 1.06 1.20 1.06 1.02 1.15 -
P/RPS 7.69 3.92 1.41 1.40 0.97 0.90 1.07 38.89%
P/EPS 3.50 350.00 -22.89 -16.57 -16.46 -44.63 -39.52 -
EY 28.54 0.29 -4.37 -6.03 -6.07 -2.24 -2.53 -
DY 19.61 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.29 2.55 0.97 1.06 0.88 0.80 0.89 24.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment