[CGB] YoY Annual (Unaudited) Result on 31-Dec-2001 [#4]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
YoY- 42.75%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 54,907 46,275 43,565 44,342 44,585 45,876 -0.18%
PBT 1,894 1,178 2,827 2,581 2,191 3,002 0.48%
Tax -463 -364 -721 -397 -661 -104 -1.55%
NP 1,431 814 2,106 2,184 1,530 2,898 0.74%
-
NP to SH 1,431 814 2,106 2,184 1,530 2,898 0.74%
-
Tax Rate 24.45% 30.90% 25.50% 15.38% 30.17% 3.46% -
Total Cost 53,476 45,461 41,459 42,158 43,055 42,978 -0.22%
-
Net Worth 44,250 33,355 32,925 31,229 29,273 27,755 -0.48%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 410 117 458 - - - -100.00%
Div Payout % 28.68% 14.41% 21.78% - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 44,250 33,355 32,925 31,229 29,273 27,755 -0.48%
NOSH 35,685 10,200 10,193 10,205 10,200 10,204 -1.30%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 2.61% 1.76% 4.83% 4.93% 3.43% 6.32% -
ROE 3.23% 2.44% 6.40% 6.99% 5.23% 10.44% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 153.86 453.65 427.38 434.49 437.11 449.58 1.13%
EPS 4.01 7.98 20.66 21.40 15.00 28.40 2.08%
DPS 1.15 1.15 4.50 0.00 0.00 0.00 -100.00%
NAPS 1.24 3.27 3.23 3.06 2.87 2.72 0.82%
Adjusted Per Share Value based on latest NOSH - 10,155
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 7.20 6.07 5.71 5.81 5.84 6.01 -0.18%
EPS 0.19 0.11 0.28 0.29 0.20 0.38 0.73%
DPS 0.05 0.02 0.06 0.00 0.00 0.00 -100.00%
NAPS 0.058 0.0437 0.0432 0.0409 0.0384 0.0364 -0.48%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 1.52 4.30 5.00 5.00 6.00 0.00 -
P/RPS 0.99 0.95 1.17 1.15 1.37 0.00 -100.00%
P/EPS 37.91 53.88 24.20 23.36 40.00 0.00 -100.00%
EY 2.64 1.86 4.13 4.28 2.50 0.00 -100.00%
DY 0.76 0.27 0.90 0.00 0.00 0.00 -100.00%
P/NAPS 1.23 1.31 1.55 1.63 2.09 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/05 31/03/04 27/02/03 28/02/02 30/03/01 28/02/00 -
Price 1.70 2.22 4.30 5.40 4.50 8.60 -
P/RPS 1.10 0.49 1.01 1.24 1.03 1.91 0.58%
P/EPS 42.39 27.82 20.81 25.23 30.00 30.28 -0.35%
EY 2.36 3.59 4.80 3.96 3.33 3.30 0.35%
DY 0.68 0.52 1.05 0.00 0.00 0.00 -100.00%
P/NAPS 1.37 0.68 1.33 1.76 1.57 3.16 0.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment