[CGB] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -20.8%
YoY- 614.06%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 11,151 11,479 10,167 10,720 10,824 11,852 10,947 1.23%
PBT 802 983 515 524 577 809 671 12.61%
Tax -209 -221 -141 -67 0 -165 -165 17.05%
NP 593 762 374 457 577 644 506 11.14%
-
NP to SH 593 762 374 457 577 644 506 11.14%
-
Tax Rate 26.06% 22.48% 27.38% 12.79% 0.00% 20.40% 24.59% -
Total Cost 10,558 10,717 9,793 10,263 10,247 11,208 10,441 0.74%
-
Net Worth 30,571 32,207 31,234 31,075 30,773 30,462 29,550 2.28%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - 406 - - - -
Div Payout % - - - 88.89% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 30,571 32,207 31,234 31,075 30,773 30,462 29,550 2.28%
NOSH 10,190 10,160 10,108 10,155 10,122 10,222 10,120 0.46%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 5.32% 6.64% 3.68% 4.26% 5.33% 5.43% 4.62% -
ROE 1.94% 2.37% 1.20% 1.47% 1.88% 2.11% 1.71% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 109.42 112.98 100.58 105.56 106.93 115.94 108.17 0.76%
EPS 5.81 7.50 3.70 4.50 5.70 6.30 5.00 10.51%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 3.00 3.17 3.09 3.06 3.04 2.98 2.92 1.81%
Adjusted Per Share Value based on latest NOSH - 10,155
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 1.48 1.52 1.35 1.42 1.43 1.57 1.45 1.37%
EPS 0.08 0.10 0.05 0.06 0.08 0.09 0.07 9.30%
DPS 0.00 0.00 0.00 0.05 0.00 0.00 0.00 -
NAPS 0.0405 0.0427 0.0414 0.0412 0.0408 0.0404 0.0391 2.37%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 5.00 5.25 5.40 5.00 3.80 3.60 4.50 -
P/RPS 4.57 4.65 5.37 4.74 3.55 3.10 4.16 6.46%
P/EPS 85.92 70.00 145.95 111.11 66.67 57.14 90.00 -3.04%
EY 1.16 1.43 0.69 0.90 1.50 1.75 1.11 2.97%
DY 0.00 0.00 0.00 0.80 0.00 0.00 0.00 -
P/NAPS 1.67 1.66 1.75 1.63 1.25 1.21 1.54 5.54%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 30/08/02 29/05/02 28/02/02 29/11/01 29/08/01 29/05/01 -
Price 5.00 5.60 6.40 5.40 5.00 4.18 3.32 -
P/RPS 4.57 4.96 6.36 5.12 4.68 3.61 3.07 30.34%
P/EPS 85.92 74.67 172.97 120.00 87.72 66.35 66.40 18.72%
EY 1.16 1.34 0.58 0.83 1.14 1.51 1.51 -16.10%
DY 0.00 0.00 0.00 0.74 0.00 0.00 0.00 -
P/NAPS 1.67 1.77 2.07 1.76 1.64 1.40 1.14 28.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment