[PESONA] YoY Annual (Unaudited) Result on 30-Jun-2005 [#4]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
YoY- 96.64%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 31/12/02 CAGR
Revenue 37,772 47,673 64,510 46,348 14,064 10,678 7,322 34.74%
PBT -16,879 -14,819 -10,884 -6,116 -174,308 -29,304 -43,338 -15.75%
Tax -301 -355 455 281 589 42 -58 34.89%
NP -17,180 -15,174 -10,429 -5,835 -173,719 -29,262 -43,396 -15.50%
-
NP to SH -17,180 -15,174 -10,429 -5,835 -173,719 -29,262 -43,396 -15.50%
-
Tax Rate - - - - - - - -
Total Cost 54,952 62,847 74,939 52,183 187,783 39,940 50,718 1.46%
-
Net Worth 57,193 81,367 94,807 47,874 1,440,964 -211,854 -182,590 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 31/12/02 CAGR
Net Worth 57,193 81,367 94,807 47,874 1,440,964 -211,854 -182,590 -
NOSH 109,987 109,956 108,974 86,572 3,144,837 395 39,538 20.43%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 31/12/02 CAGR
NP Margin -45.48% -31.83% -16.17% -12.59% -1,235.20% -274.04% -592.68% -
ROE -30.04% -18.65% -11.00% -12.19% -12.06% 0.00% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 31/12/02 CAGR
RPS 34.34 43.36 59.20 53.54 0.45 2,700.60 18.52 11.87%
EPS -15.62 -13.80 -9.57 -6.74 -552.19 -7,400.71 -109.75 -29.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.74 0.87 0.553 0.4582 -535.8069 -4.618 -
Adjusted Per Share Value based on latest NOSH - 97,291
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 31/12/02 CAGR
RPS 5.43 6.86 9.28 6.67 2.02 1.54 1.05 34.80%
EPS -2.47 -2.18 -1.50 -0.84 -25.00 -4.21 -6.24 -15.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0823 0.1171 0.1364 0.0689 2.0734 -0.3048 -0.2627 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 31/12/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 31/12/03 31/12/02 -
Price 0.08 0.22 0.19 0.25 0.50 0.12 0.12 -
P/RPS 0.23 0.51 0.32 0.47 111.80 0.00 0.65 -17.20%
P/EPS -0.51 -1.59 -1.99 -3.71 -9.05 0.00 -0.11 32.15%
EY -195.25 -62.73 -50.37 -26.96 -11.05 -61,672.66 -914.63 -24.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.30 0.22 0.45 1.09 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 31/12/02 CAGR
Date 29/08/08 29/08/07 30/08/06 30/08/05 30/08/04 24/02/04 03/04/03 -
Price 0.12 0.17 0.17 0.22 0.45 0.12 0.12 -
P/RPS 0.35 0.39 0.29 0.41 100.62 0.00 0.65 -10.64%
P/EPS -0.77 -1.23 -1.78 -3.26 -8.15 0.00 -0.11 42.43%
EY -130.17 -81.18 -56.30 -30.64 -12.28 -61,672.66 -914.63 -29.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.23 0.20 0.40 0.98 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment