[KYM] YoY Annual (Unaudited) Result on 31-Jan-2012 [#4]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
30-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jan-2012 [#4]
Profit Trend
YoY- -126.86%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/01/15 24/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Revenue 99,356 90,648 88,929 78,155 66,220 162,273 52,611 11.17%
PBT -3,367 13,034 2,029 -7,559 19,978 24,093 -18,994 -25.04%
Tax 418 -3,746 -3,356 161 8,297 -1,614 380 1.60%
NP -2,949 9,288 -1,327 -7,398 28,275 22,479 -18,614 -26.43%
-
NP to SH -2,949 4,333 -1,565 -5,142 19,142 18,644 -14,075 -22.92%
-
Tax Rate - 28.74% 165.40% - -41.53% 6.70% - -
Total Cost 102,305 81,360 90,256 85,553 37,945 139,794 71,225 6.21%
-
Net Worth 92,931 65,249 82,423 11,178,261 9,369,071 43,810 23,533 25.70%
Dividend
31/01/15 24/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/15 24/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Net Worth 92,931 65,249 82,423 11,178,261 9,369,071 43,810 23,533 25.70%
NOSH 149,889 101,952 132,941 111,782 100,742 81,131 81,149 10.76%
Ratio Analysis
31/01/15 24/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
NP Margin -2.97% 10.25% -1.49% -9.47% 42.70% 13.85% -35.38% -
ROE -3.17% 6.64% -1.90% -0.05% 0.20% 42.56% -59.81% -
Per Share
31/01/15 24/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 66.29 88.91 66.89 69.92 65.73 200.01 64.83 0.37%
EPS -1.97 4.24 -0.97 -4.60 20.40 22.98 -17.35 -30.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.64 0.62 100.00 93.00 0.54 0.29 13.49%
Adjusted Per Share Value based on latest NOSH - 111,618
31/01/15 24/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 65.11 59.40 58.28 51.22 43.39 106.34 34.48 11.17%
EPS -1.93 2.84 -1.03 -3.37 12.54 12.22 -9.22 -22.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.609 0.4276 0.5401 73.2512 61.3956 0.2871 0.1542 25.71%
Price Multiplier on Financial Quarter End Date
31/01/15 24/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 30/01/15 24/01/14 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 -
Price 0.60 0.92 0.89 1.44 2.60 1.16 0.20 -
P/RPS 0.91 1.03 1.33 2.06 3.96 0.58 0.31 19.64%
P/EPS -30.50 21.65 -75.60 -31.30 13.68 5.05 -1.15 72.64%
EY -3.28 4.62 -1.32 -3.19 7.31 19.81 -86.72 -42.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.44 1.44 0.01 0.03 2.15 0.69 5.83%
Price Multiplier on Announcement Date
31/01/15 24/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 03/04/09 -
Price 0.60 0.91 0.885 1.31 2.20 1.34 0.28 -
P/RPS 0.91 1.02 1.32 1.87 3.35 0.67 0.43 13.30%
P/EPS -30.50 21.41 -75.18 -28.48 11.58 5.83 -1.61 63.23%
EY -3.28 4.67 -1.33 -3.51 8.64 17.15 -61.94 -38.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.42 1.43 0.01 0.02 2.48 0.97 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment