[HIL] YoY Annual (Unaudited) Result on 31-Mar-1999 [#4]

Stock
[HIL] HIL INDUSTRIES BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
31-Mar-1999 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
HIL's Result
HIL's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/02 31/12/01 31/12/00 31/03/99 CAGR
Revenue 40,510 52,589 40,673 52,847 0.27%
PBT 8,384 15,114 5,465 2,451 -1.26%
Tax -2,709 -3,619 -418 1,199 -
NP 5,675 11,495 5,047 3,650 -0.45%
-
NP to SH 5,675 11,495 5,047 3,650 -0.45%
-
Tax Rate 32.31% 23.94% 7.65% -48.92% -
Total Cost 34,835 41,094 35,626 49,197 0.35%
-
Net Worth 158,510 152,712 138,091 90,758 -0.57%
Dividend
31/12/02 31/12/01 31/12/00 31/03/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/03/99 CAGR
Net Worth 158,510 152,712 138,091 90,758 -0.57%
NOSH 63,915 63,896 62,484 32,764 -0.69%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/03/99 CAGR
NP Margin 14.01% 21.86% 12.41% 6.91% -
ROE 3.58% 7.53% 3.65% 4.02% -
Per Share
31/12/02 31/12/01 31/12/00 31/03/99 CAGR
RPS 63.38 82.30 65.09 161.29 0.97%
EPS 8.88 17.99 8.22 11.14 0.23%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.48 2.39 2.21 2.77 0.11%
Adjusted Per Share Value based on latest NOSH - 0
31/12/02 31/12/01 31/12/00 31/03/99 CAGR
RPS 12.21 15.85 12.26 15.92 0.27%
EPS 1.71 3.46 1.52 1.10 -0.45%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4776 0.4602 0.4161 0.2735 -0.57%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/03/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 0.69 0.92 0.80 0.00 -
P/RPS 1.09 1.12 1.23 0.00 -100.00%
P/EPS 7.77 5.11 9.90 0.00 -100.00%
EY 12.87 19.55 10.10 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.38 0.36 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/03/99 CAGR
Date 26/02/03 28/02/02 28/02/01 - -
Price 0.72 1.10 0.77 0.00 -
P/RPS 1.14 1.34 1.18 0.00 -100.00%
P/EPS 8.11 6.11 9.53 0.00 -100.00%
EY 12.33 16.35 10.49 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.46 0.35 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment