[LPI] YoY Annual (Unaudited) Result on 31-Dec-1999 [#4]

Stock
[LPI] LPI CAPITAL BHD
Announcement Date
26-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
LPI's Result
LPI's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 120,111 116,107 105,800 105,800 98,398 -0.13%
PBT 31,063 30,935 34,358 34,358 32,379 0.10%
Tax -4,220 -5,918 -1,478 -1,478 -9,676 -1.07%
NP 26,843 25,017 32,880 32,880 22,703 0.20%
-
NP to SH 26,843 25,017 32,880 32,880 22,703 0.20%
-
Tax Rate 13.59% 19.13% 4.30% 4.30% 29.88% -
Total Cost 93,268 91,090 72,920 72,920 75,695 -0.25%
-
Net Worth 214,829 189,216 180,215 180,215 0 -0.18%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 214,829 189,216 180,215 180,215 0 -0.18%
NOSH 107,372 107,369 107,117 107,117 108,109 -0.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 22.35% 21.55% 31.08% 31.08% 23.07% -
ROE 12.50% 13.22% 18.24% 18.24% 0.00% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 111.86 108.14 98.77 98.77 91.02 -0.12%
EPS 25.00 23.30 30.75 30.75 21.00 0.21%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0008 1.7623 1.6824 1.6824 0.00 -0.17%
Adjusted Per Share Value based on latest NOSH - 103,766
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 30.15 29.14 26.56 26.56 24.70 -0.13%
EPS 6.74 6.28 8.25 8.25 5.70 0.20%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5393 0.475 0.4524 0.4524 0.00 -0.18%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - - -
Price 3.00 2.54 0.00 0.00 0.00 -
P/RPS 2.68 2.35 0.00 0.00 0.00 -100.00%
P/EPS 12.00 10.90 0.00 0.00 0.00 -100.00%
EY 8.33 9.17 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.44 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 29/01/02 02/02/01 26/04/00 26/04/00 - -
Price 3.26 2.94 4.08 4.08 0.00 -
P/RPS 2.91 2.72 4.13 4.13 0.00 0.36%
P/EPS 13.04 12.62 13.29 13.29 0.00 0.01%
EY 7.67 7.93 7.52 7.52 0.00 -0.02%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.67 2.43 2.43 0.00 0.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment