[LPI] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Stock
[LPI] LPI CAPITAL BHD
Announcement Date
26-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 39.68%
YoY- 44.83%
Quarter Report
Latest QR
Upcoming QR
LPI's Result
LPI's Financial Summary
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 88,316 54,992 25,765 105,800 74,046 45,328 21,798 -1.40%
PBT 21,854 13,549 3,806 34,358 24,770 17,300 4,414 -1.60%
Tax -6,639 -4,056 -1,353 -1,478 -1,230 -1,184 -23 -5.58%
NP 15,215 9,493 2,453 32,880 23,540 16,116 4,391 -1.25%
-
NP to SH 15,215 9,493 2,453 32,880 23,540 16,116 4,391 -1.25%
-
Tax Rate 30.38% 29.94% 35.55% 4.30% 4.97% 6.84% 0.52% -
Total Cost 73,101 45,499 23,312 72,920 50,506 29,212 17,407 -1.44%
-
Net Worth 195,200 186,495 182,153 0 18,404,000 0 179,742 -0.08%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 195,200 186,495 182,153 0 18,404,000 0 179,742 -0.08%
NOSH 107,223 105,477 107,117 106,064 107,000 107,440 106,836 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 17.23% 17.26% 9.52% 31.08% 31.79% 35.55% 20.14% -
ROE 7.79% 5.09% 1.35% 0.00% 0.13% 0.00% 2.44% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 82.37 52.14 24.05 99.75 69.20 42.19 20.40 -1.40%
EPS 14.19 9.00 2.29 31.00 22.00 15.00 4.11 -1.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8205 1.7681 1.7005 0.00 172.00 0.00 1.6824 -0.08%
Adjusted Per Share Value based on latest NOSH - 103,766
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 22.17 13.80 6.47 26.56 18.59 11.38 5.47 -1.40%
EPS 3.82 2.38 0.62 8.25 5.91 4.05 1.10 -1.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.4681 0.4572 0.00 46.1968 0.00 0.4512 -0.08%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.58 3.20 4.54 0.00 0.00 0.00 0.00 -
P/RPS 3.13 6.14 18.88 0.00 0.00 0.00 0.00 -100.00%
P/EPS 18.18 35.56 198.25 0.00 0.00 0.00 0.00 -100.00%
EY 5.50 2.81 0.50 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.81 2.67 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/10/00 31/07/00 26/04/00 26/01/00 27/10/99 - - -
Price 2.70 3.18 4.08 4.38 0.00 0.00 0.00 -
P/RPS 3.28 6.10 16.96 4.39 0.00 0.00 0.00 -100.00%
P/EPS 19.03 35.33 178.17 14.13 0.00 0.00 0.00 -100.00%
EY 5.26 2.83 0.56 7.08 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.80 2.40 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment