[EKOVEST] YoY Annual (Unaudited) Result on 30-Jun-2021 [#4]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
21-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
YoY- -7.61%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 1,145,809 1,117,470 808,599 1,353,395 1,268,281 1,335,178 1,051,713 1.43%
PBT -50,392 -9,509 -40,313 124,743 91,013 226,266 152,925 -
Tax -67,814 -99,553 -82,933 -105,298 -62,751 -95,822 -49,338 5.43%
NP -118,206 -109,062 -123,246 19,445 28,262 130,444 103,587 -
-
NP to SH -122,953 -110,853 -124,979 43,395 46,969 140,475 114,652 -
-
Tax Rate - - - 84.41% 68.95% 42.35% 32.26% -
Total Cost 1,264,015 1,226,532 931,845 1,333,950 1,240,019 1,204,734 948,126 4.90%
-
Net Worth 2,283,366 2,318,412 2,399,286 2,523,769 2,468,990 2,442,441 1,989,458 2.32%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - 13,274 26,548 21,392 -
Div Payout % - - - - 28.26% 18.90% 18.66% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 2,283,366 2,318,412 2,399,286 2,523,769 2,468,990 2,442,441 1,989,458 2.32%
NOSH 2,965,410 2,695,828 2,695,828 2,695,828 2,654,828 2,591,447 2,139,202 5.58%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -10.32% -9.76% -15.24% 1.44% 2.23% 9.77% 9.85% -
ROE -5.38% -4.78% -5.21% 1.72% 1.90% 5.75% 5.76% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 38.64 41.45 29.99 50.39 47.77 50.29 49.16 -3.93%
EPS -4.15 -4.11 -4.64 1.62 1.77 5.29 5.36 -
DPS 0.00 0.00 0.00 0.00 0.50 1.00 1.00 -
NAPS 0.77 0.86 0.89 0.9397 0.93 0.92 0.93 -3.09%
Adjusted Per Share Value based on latest NOSH - 2,695,828
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 38.72 37.76 27.32 45.73 42.86 45.12 35.54 1.43%
EPS -4.15 -3.75 -4.22 1.47 1.59 4.75 3.87 -
DPS 0.00 0.00 0.00 0.00 0.45 0.90 0.72 -
NAPS 0.7716 0.7834 0.8108 0.8528 0.8343 0.8253 0.6723 2.32%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.44 0.36 0.395 0.41 0.51 0.85 0.66 -
P/RPS 1.14 0.87 1.32 0.81 1.07 1.69 1.34 -2.65%
P/EPS -10.61 -8.75 -8.52 25.37 28.83 16.06 12.31 -
EY -9.42 -11.42 -11.74 3.94 3.47 6.23 8.12 -
DY 0.00 0.00 0.00 0.00 0.98 1.18 1.52 -
P/NAPS 0.57 0.42 0.44 0.44 0.55 0.92 0.71 -3.59%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 29/08/23 30/08/22 21/09/21 27/08/20 30/08/19 30/08/18 -
Price 0.36 0.50 0.385 0.385 0.505 0.83 0.695 -
P/RPS 0.93 1.21 1.28 0.76 1.06 1.65 1.41 -6.69%
P/EPS -8.68 -12.16 -8.30 23.83 28.54 15.69 12.97 -
EY -11.52 -8.22 -12.04 4.20 3.50 6.38 7.71 -
DY 0.00 0.00 0.00 0.00 0.99 1.20 1.44 -
P/NAPS 0.47 0.58 0.43 0.41 0.54 0.90 0.75 -7.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment