[SCIB] YoY Annual (Unaudited) Result on 30-Jun-2001 [#4]

Stock
[SCIB] SARAWAK CONSOLIDATED IND BHD
Announcement Date
23-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
YoY- -38.74%
Quarter Report
Latest QR
Upcoming QR
SCIB's Result
SCIB's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/04 31/12/03 31/12/02 30/06/01 30/06/00 CAGR
Revenue 16,729 19,967 22,166 15,707 13,864 4.25%
PBT 800 1,022 2,016 1,157 1,971 -18.13%
Tax -446 -660 -1,070 -311 -590 -6.01%
NP 354 362 946 846 1,381 -26.06%
-
NP to SH 354 362 946 846 1,381 -26.06%
-
Tax Rate 55.75% 64.58% 53.08% 26.88% 29.93% -
Total Cost 16,375 19,605 21,220 14,861 12,483 6.20%
-
Net Worth 82,835 49,248 47,861 45,899 45,013 14.49%
Dividend
31/12/04 31/12/03 31/12/02 30/06/01 30/06/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/04 31/12/03 31/12/02 30/06/01 30/06/00 CAGR
Net Worth 82,835 49,248 47,861 45,899 45,013 14.49%
NOSH 70,800 42,093 17,993 18,000 18,005 35.50%
Ratio Analysis
31/12/04 31/12/03 31/12/02 30/06/01 30/06/00 CAGR
NP Margin 2.12% 1.81% 4.27% 5.39% 9.96% -
ROE 0.43% 0.74% 1.98% 1.84% 3.07% -
Per Share
31/12/04 31/12/03 31/12/02 30/06/01 30/06/00 CAGR
RPS 23.63 47.44 123.19 87.26 77.00 -23.05%
EPS 0.50 0.86 2.34 4.70 7.67 -45.43%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.17 2.66 2.55 2.50 -15.50%
Adjusted Per Share Value based on latest NOSH - 18,018
31/12/04 31/12/03 31/12/02 30/06/01 30/06/00 CAGR
RPS 2.54 3.03 3.36 2.38 2.10 4.31%
EPS 0.05 0.05 0.14 0.13 0.21 -27.27%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1256 0.0747 0.0726 0.0696 0.0683 14.47%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 30/06/01 30/06/00 CAGR
Date 31/12/04 31/12/03 31/12/02 29/06/01 30/06/00 -
Price 2.44 1.96 1.14 1.02 1.61 -
P/RPS 10.33 4.13 0.93 1.17 2.09 42.55%
P/EPS 488.00 227.91 21.68 21.70 20.99 100.99%
EY 0.20 0.44 4.61 4.61 4.76 -50.50%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 1.68 0.43 0.40 0.64 30.02%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 30/06/01 30/06/00 CAGR
Date 28/02/05 27/02/04 27/02/03 23/08/01 - -
Price 1.58 3.18 1.04 1.28 0.00 -
P/RPS 6.69 6.70 0.84 1.47 0.00 -
P/EPS 316.00 369.77 19.78 27.23 0.00 -
EY 0.32 0.27 5.06 3.67 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 2.72 0.39 0.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment