[SCIB] YoY Annualized Quarter Result on 30-Jun-2001 [#4]

Stock
[SCIB] SARAWAK CONSOLIDATED IND BHD
Announcement Date
23-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -1.78%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SCIB's Result
SCIB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 31/12/02 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 19,967 22,166 16,772 15,707 13,864 13,382 -0.41%
PBT 1,022 2,016 1,187 1,157 1,971 1,527 0.42%
Tax -660 -1,070 -336 -311 -590 12 -
NP 362 946 851 846 1,381 1,539 1.52%
-
NP to SH 362 946 851 846 1,381 1,539 1.52%
-
Tax Rate 64.58% 53.08% 28.31% 26.88% 29.93% -0.79% -
Total Cost 19,605 21,220 15,921 14,861 12,483 11,843 -0.52%
-
Net Worth 49,248 47,861 47,677 45,899 45,013 0 -100.00%
Dividend
31/12/03 31/12/02 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 49,248 47,861 47,677 45,899 45,013 0 -100.00%
NOSH 42,093 17,993 17,991 18,000 18,005 17,999 -0.88%
Ratio Analysis
31/12/03 31/12/02 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 1.81% 4.27% 5.07% 5.39% 9.96% 11.50% -
ROE 0.74% 1.98% 1.78% 1.84% 3.07% 0.00% -
Per Share
31/12/03 31/12/02 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 47.44 123.19 93.22 87.26 77.00 74.34 0.47%
EPS 0.86 2.34 4.73 4.70 7.67 8.55 2.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 2.66 2.65 2.55 2.50 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 18,018
31/12/03 31/12/02 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 3.03 3.36 2.54 2.38 2.10 2.03 -0.41%
EPS 0.05 0.14 0.13 0.13 0.21 0.23 1.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0747 0.0726 0.0723 0.0696 0.0683 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 31/12/03 31/12/02 28/06/02 29/06/01 30/06/00 - -
Price 1.96 1.14 1.33 1.02 1.61 0.00 -
P/RPS 4.13 0.93 1.43 1.17 2.09 0.00 -100.00%
P/EPS 227.91 21.68 28.12 21.70 20.99 0.00 -100.00%
EY 0.44 4.61 3.56 4.61 4.76 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 0.43 0.50 0.40 0.64 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/02/04 27/02/03 26/08/02 23/08/01 23/08/00 - -
Price 3.18 1.04 1.48 1.28 1.73 0.00 -
P/RPS 6.70 0.84 1.59 1.47 2.25 0.00 -100.00%
P/EPS 369.77 19.78 31.29 27.23 22.56 0.00 -100.00%
EY 0.27 5.06 3.20 3.67 4.43 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.72 0.39 0.56 0.50 0.69 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment