[WCT] YoY Annual (Unaudited) Result on 31-Jan-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-1999
Quarter
31-Jan-1999 [#4]
Profit Trend
YoY--%
View:
Show?
Annual (Unaudited) Result
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 473,856 422,881 328,565 410,052 -0.14%
PBT 71,270 57,118 46,519 34,232 -0.75%
Tax -20,748 -17,363 -14,023 543 -
NP 50,522 39,755 32,496 34,775 -0.38%
-
NP to SH 50,522 39,755 32,496 34,775 -0.38%
-
Tax Rate 29.11% 30.40% 30.14% -1.59% -
Total Cost 423,334 383,126 296,069 375,277 -0.12%
-
Net Worth 217,324 171,341 140,757 116,617 -0.63%
Dividend
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div 11,844 11,717 11,556 - -100.00%
Div Payout % 23.44% 29.47% 35.56% - -
Equity
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 217,324 171,341 140,757 116,617 -0.63%
NOSH 94,752 93,736 57,780 56,517 -0.53%
Ratio Analysis
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 10.66% 9.40% 9.89% 8.48% -
ROE 23.25% 23.20% 23.09% 29.82% -
Per Share
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 500.10 451.14 568.65 725.54 0.38%
EPS 53.32 42.41 34.93 61.53 0.14%
DPS 12.50 12.50 20.00 0.00 -100.00%
NAPS 2.2936 1.8279 2.4361 2.0634 -0.10%
Adjusted Per Share Value based on latest NOSH - 0
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 30.38 27.11 21.06 26.29 -0.14%
EPS 3.24 2.55 2.08 2.23 -0.38%
DPS 0.76 0.75 0.74 0.00 -100.00%
NAPS 0.1393 0.1098 0.0902 0.0748 -0.63%
Price Multiplier on Financial Quarter End Date
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 31/01/02 31/01/01 31/01/00 - -
Price 1.88 1.00 1.97 0.00 -
P/RPS 0.38 0.22 0.35 0.00 -100.00%
P/EPS 3.44 2.36 3.50 0.00 -100.00%
EY 29.08 42.41 28.55 0.00 -100.00%
DY 6.65 12.50 10.15 0.00 -100.00%
P/NAPS 0.81 0.55 0.81 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 29/03/02 28/03/01 14/03/00 - -
Price 2.60 0.87 2.35 0.00 -
P/RPS 0.52 0.19 0.41 0.00 -100.00%
P/EPS 4.76 2.05 4.18 0.00 -100.00%
EY 21.03 48.75 23.93 0.00 -100.00%
DY 4.81 14.37 8.51 0.00 -100.00%
P/NAPS 1.13 0.48 0.96 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment