[WCT] QoQ Annualized Quarter Result on 31-Jan-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-1999
Quarter
31-Jan-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Revenue 308,532 284,380 0 410,052 0 456,692 -26.89%
PBT 43,460 41,676 0 34,232 0 27,786 42.94%
Tax -10,824 -9,244 0 543 0 -7,982 27.54%
NP 32,636 32,432 0 34,775 0 19,804 49.02%
-
NP to SH 32,636 32,432 0 34,775 0 19,804 49.02%
-
Tax Rate 24.91% 22.18% - -1.59% - 28.73% -
Total Cost 275,896 251,948 0 375,277 0 436,888 -30.72%
-
Net Worth 139,843 0 0 116,617 0 0 -
Dividend
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Net Worth 139,843 0 0 116,617 0 0 -
NOSH 57,715 57,667 56,517 56,517 37,621 37,621 40.74%
Ratio Analysis
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
NP Margin 10.58% 11.40% 0.00% 8.48% 0.00% 4.34% -
ROE 23.34% 0.00% 0.00% 29.82% 0.00% 0.00% -
Per Share
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
RPS 534.58 493.14 0.00 725.54 0.00 1,213.91 -48.05%
EPS 56.55 56.24 0.00 61.53 0.00 52.64 5.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.423 0.00 0.00 2.0634 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
RPS 19.78 18.23 0.00 26.29 0.00 29.28 -26.89%
EPS 2.09 2.08 0.00 2.23 0.00 1.27 48.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0897 0.00 0.00 0.0748 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Date 30/12/99 23/09/99 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment