[SCOMNET] YoY Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 60.77%
YoY- -199.51%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 31/03/03 CAGR
Revenue 34,840 17,102 32,712 37,768 41,136 38,306 44,022 -3.17%
PBT 854 -512 -1,138 -2,018 3,750 -2,276 -1,768 -
Tax -110 0 0 0 -1,722 0 -48 12.10%
NP 744 -512 -1,138 -2,018 2,028 -2,276 -1,816 -
-
NP to SH 744 -512 -1,138 -2,018 2,028 -2,276 -1,816 -
-
Tax Rate 12.88% - - - 45.92% - - -
Total Cost 34,096 17,614 33,850 39,786 39,108 40,582 45,838 -3.99%
-
Net Worth 32,239 32,581 37,108 36,035 43,457 46,004 48,568 -5.49%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 31/03/03 CAGR
Net Worth 32,239 32,581 37,108 36,035 43,457 46,004 48,568 -5.49%
NOSH 247,999 232,727 247,391 240,238 241,428 242,127 20,236 41.25%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 31/03/03 CAGR
NP Margin 2.14% -2.99% -3.48% -5.34% 4.93% -5.94% -4.13% -
ROE 2.31% -1.57% -3.07% -5.60% 4.67% -4.95% -3.74% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 31/03/03 CAGR
RPS 14.05 7.35 13.22 15.72 17.04 15.82 217.53 -31.45%
EPS 0.30 -0.22 -0.46 -0.84 0.84 -0.94 -8.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.14 0.15 0.15 0.18 0.19 2.40 -33.09%
Adjusted Per Share Value based on latest NOSH - 251,818
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 31/03/03 CAGR
RPS 4.06 1.99 3.81 4.40 4.80 4.47 5.13 -3.17%
EPS 0.09 -0.06 -0.13 -0.24 0.24 -0.27 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0376 0.038 0.0433 0.042 0.0507 0.0536 0.0566 -5.48%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 31/03/03 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 31/03/03 -
Price 0.11 0.08 0.14 0.18 0.12 0.11 0.12 -
P/RPS 0.78 1.09 1.06 1.14 0.70 0.70 0.06 42.41%
P/EPS 36.67 -36.36 -30.43 -21.43 14.29 -11.70 -1.34 -
EY 2.73 -2.75 -3.29 -4.67 7.00 -8.55 -74.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.57 0.93 1.20 0.67 0.58 0.05 47.77%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 31/03/03 CAGR
Date 27/08/10 26/08/09 27/08/08 29/08/07 30/08/06 29/08/05 30/05/03 -
Price 0.10 0.09 0.12 0.14 0.12 0.09 0.14 -
P/RPS 0.71 1.22 0.91 0.89 0.70 0.57 0.06 40.57%
P/EPS 33.33 -40.91 -26.09 -16.67 14.29 -9.57 -1.56 -
EY 3.00 -2.44 -3.83 -6.00 7.00 -10.44 -64.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.64 0.80 0.93 0.67 0.47 0.06 42.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment