[PUC] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[PUC] PUC BERHAD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -72.32%
YoY- -47.18%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 22,422 22,720 6,038 60,996 64,140 37,522 26,206 -2.56%
PBT -31,162 -37,578 -25,654 8,922 5,384 1,088 1,574 -
Tax -94 -118 42 -100 -38 0 0 -
NP -31,256 -37,696 -25,612 8,822 5,346 1,088 1,574 -
-
NP to SH -31,702 -37,696 -25,612 8,822 5,344 1,080 1,620 -
-
Tax Rate - - - 1.12% 0.71% 0.00% 0.00% -
Total Cost 53,678 60,416 31,650 52,174 58,794 36,434 24,632 13.85%
-
Net Worth 197,088 154,093 194,259 252,071 199,003 165,672 158,152 3.73%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 197,088 154,093 194,259 252,071 199,003 165,672 158,152 3.73%
NOSH 1,625,261 1,144,692 474,730 2,157,864 1,591,749 1,079,999 1,012,500 8.20%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -139.40% -165.92% -424.18% 14.46% 8.33% 2.90% 6.01% -
ROE -16.09% -24.46% -13.18% 3.50% 2.69% 0.65% 1.02% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 1.44 2.62 1.27 2.88 4.24 3.47 2.59 -9.31%
EPS -2.02 -4.34 -5.40 0.42 0.36 0.10 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.127 0.1776 0.4092 0.1191 0.1315 0.1534 0.1562 -3.38%
Adjusted Per Share Value based on latest NOSH - 1,144,692
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 0.82 0.83 0.22 2.24 2.36 1.38 0.96 -2.59%
EPS -1.16 -1.38 -0.94 0.32 0.20 0.04 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0724 0.0566 0.0714 0.0926 0.0731 0.0609 0.0581 3.73%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.04 0.17 0.14 0.065 0.19 0.14 0.07 -
P/RPS 2.77 6.49 11.01 2.26 4.48 4.03 2.70 0.42%
P/EPS -1.96 -3.91 -2.59 15.59 53.80 140.00 43.75 -
EY -51.07 -25.56 -38.54 6.41 1.86 0.71 2.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.96 0.34 0.55 1.44 0.91 0.45 -6.01%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 29/08/22 27/08/21 26/08/20 28/08/19 30/08/18 25/08/17 26/08/16 -
Price 0.03 0.16 0.30 0.07 0.165 0.13 0.065 -
P/RPS 2.08 6.11 23.59 2.43 3.89 3.74 2.51 -3.08%
P/EPS -1.47 -3.68 -5.56 16.79 46.73 130.00 40.63 -
EY -68.09 -27.15 -17.98 5.95 2.14 0.77 2.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.90 0.73 0.59 1.25 0.85 0.42 -8.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment