[PUC] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[PUC] PUC BERHAD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 119.51%
YoY- -33.33%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 6,038 60,996 64,140 37,522 26,206 31,886 56,576 -31.10%
PBT -25,654 8,922 5,384 1,088 1,574 3,102 9,888 -
Tax 42 -100 -38 0 0 0 -438 -
NP -25,612 8,822 5,346 1,088 1,574 3,102 9,450 -
-
NP to SH -25,612 8,822 5,344 1,080 1,620 3,236 9,470 -
-
Tax Rate - 1.12% 0.71% 0.00% 0.00% 0.00% 4.43% -
Total Cost 31,650 52,174 58,794 36,434 24,632 28,784 47,126 -6.41%
-
Net Worth 194,259 252,071 199,003 165,672 158,152 128,900 10,763,669 -48.75%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 194,259 252,071 199,003 165,672 158,152 128,900 10,763,669 -48.75%
NOSH 474,730 2,157,864 1,591,749 1,079,999 1,012,500 1,078,666 845,535 -9.16%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -424.18% 14.46% 8.33% 2.90% 6.01% 9.73% 16.70% -
ROE -13.18% 3.50% 2.69% 0.65% 1.02% 2.51% 0.09% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 1.27 2.88 4.24 3.47 2.59 2.96 6.69 -24.17%
EPS -5.40 0.42 0.36 0.10 0.16 0.30 1.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4092 0.1191 0.1315 0.1534 0.1562 0.1195 12.73 -43.58%
Adjusted Per Share Value based on latest NOSH - 1,042,500
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.22 2.24 2.36 1.38 0.96 1.17 2.08 -31.20%
EPS -0.94 0.32 0.20 0.04 0.06 0.12 0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0714 0.0926 0.0731 0.0609 0.0581 0.0473 3.9538 -48.74%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.14 0.065 0.19 0.14 0.07 0.125 0.185 -
P/RPS 11.01 2.26 4.48 4.03 2.70 4.23 2.76 25.90%
P/EPS -2.59 15.59 53.80 140.00 43.75 41.67 16.52 -
EY -38.54 6.41 1.86 0.71 2.29 2.40 6.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.55 1.44 0.91 0.45 1.05 0.01 79.89%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 28/08/19 30/08/18 25/08/17 26/08/16 28/08/15 28/08/14 -
Price 0.30 0.07 0.165 0.13 0.065 0.085 0.235 -
P/RPS 23.59 2.43 3.89 3.74 2.51 2.88 3.51 37.33%
P/EPS -5.56 16.79 46.73 130.00 40.63 28.33 20.98 -
EY -17.98 5.95 2.14 0.77 2.46 3.53 4.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.59 1.25 0.85 0.42 0.71 0.02 82.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment